Rankings Pricing

SENSHU ELECTRIC CO.,LTD.JP:9824

Market cap

¥106.3B

P/E ratio

12.1x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	64,206	65,124	69,790	75,931	76,132	67,666	74,956	82,038	83,676	74,288	92,463	113,633	124,967	136,153	135,591
Revenue growth (%)	-
Cost of revenue	-	-	-	65,559	65,355	56,155	62,942	69,206	70,453	62,210	78,542	96,539	106,287	115,007	115,100
Gross profit	-	-	-	10,372	10,776	11,510	12,014	12,831	13,222	12,078	13,921	17,093	18,680	21,145	20,491
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,485	2,345	2,802	3,202	3,868	3,979	3,124	4,743	7,464	8,366	10,349	8,952
Operating expenses	-	-	-	7,886	8,430	8,708	8,812	8,963	9,243	8,953	9,177	9,629	10,313	10,795	11,538
Income before tax	2,808	2,415	2,268	2,835	2,740	2,978	3,455	4,105	4,206	3,382	5,004	7,894	8,770	10,761	9,272
Pretax margin (%)	4.4	3.7	3.2	3.7	3.6	4.4	4.6	5	5	4.6	5.4	6.9	7	7.9	6.8
Provision for income taxes	-	-	-	1,178	1,151	1,214	1,176	1,332	1,277	1,065	1,500	2,508	2,788	3,501	3,080
Effective tax rate (%)	-	-	-
Net income	1,583	1,390	1,318	1,663	1,570	1,585	2,291	2,391	2,742	2,356	3,608	5,370	5,978	7,609	6,749
Net income margin (%)
Earnings per share	150.26	132.72	125.83	158.82	150.11	155.21	226.59	236.36	277.04	247.02	387.5	294.03	333.1	432.12	387.63
Diluted EPS	150.26	132.72	125.83	158.82	150.11	155.21	226.59	236.36	277.04	247.02	387.5	294.03	332.89	431.84	387.63
Dividend payout ratio (%)
Dividend per share	30	32	32	34	36	40	45	55	70	70	90	140	110	130	150
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data