Rankings Pricing

Mammy Mart Holding Corporation【JP:9823】Income statement

Market cap

¥76B

P/E ratio

13.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	82,877	80,254	86,113	92,804	97,182	101,013	103,001	105,351	108,945	124,264	135,325	133,002	145,041	160,741	193,689
Revenue growth (%)	-
Cost of revenue	-	-	-	69,403	71,994	74,642	75,947	77,381	80,354	92,050	101,753	98,536	108,506	122,477	149,185
Gross profit	-	-	-	23,400	25,187	26,370	27,054	27,969	28,591	32,214	33,572	32,168	34,140	35,981	42,204
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	22,550	23,686	25,153	25,491	26,578	28,303	28,790	28,971	29,503	30,635	31,830	37,759
Operating income	-	-	-	2,123	2,758	2,545	2,938	2,768	1,642	4,747	5,952	4,962	5,898	6,434	6,744
Income before tax	2,262	2,241	1,125	2,569	3,160	3,101	3,280	3,223	2,118	5,137	6,376	5,427	6,387	6,954	7,197
Pretax margin (%)	2.7	2.8	1.3	2.8	3.3	3.1	3.2	3.1	1.9	4.1	4.7	4.1	4.4	4.3	3.7
Provision for income taxes	-	-	-	901	1,274	1,156	1,039	464	626	1,451	1,989	1,785	1,612	2,003	1,912
Effective tax rate (%)	-	-	-
Net income	1,199	758	764	1,095	1,683	1,745	1,834	-1,287	700	2,644	3,934	3,426	4,317	4,123	4,522
Net income margin (%)
Earnings per share	111.14	70.25	70.85	101.51	155.95	160.82	169.57	-119.6	64.59	247.96	369.66	321.65	411.58	473.61	104.91
Diluted EPS	111.14	70.25	70.85	101.51	155.95	160.82	169.57	-119.6	64.59	247.96	369.66	321.65	411.58	473.61	104.91
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	36	48	60	65	83	95	105
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data