Rankings Pricing

MT GENEX CORPORATIONJP:9820

Market cap

¥3.7B

P/E ratio

9.9x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	2,128	2,076	2,114	2,123	2,278	2,404	2,235	2,477	3,265	3,009	2,970	3,263	3,790	3,951
Revenue growth (%)	-
Cost of revenue	-	-	-	1,542	1,699	1,720	1,649	1,818	2,369	1,932	1,704	1,958	2,363	2,944
Gross profit	-	-	-	581	579	684	587	659	896	587	583	643	755	1,007
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	298	294	386	253	311	518	309	329	364	438	411
Operating expenses	-	-	-	283	285	298	334	347	378	297	297	288	328	596
Income before tax	372	393	319	314	310	396	265	323	528	324	342	382	452	432
Pretax margin (%)	17.5	18.9	15.1	14.8	13.6	16.5	11.8	13	16.2	10.8	11.5	11.7	11.9	10.9
Provision for income taxes	-	-	-	128	115	131	90	108	181	81	103	127	147	167
Effective tax rate (%)	-	-	-
Net income	200	224	180	186	195	254	175	215	346	347	204	247	300	265
Net income margin (%)
Earnings per share	18.61	21.11	17.2	17.22	18.1	23.6	162.43	199.91	321.76	211.3	197.52	224.49	257.86	246.19
Diluted EPS	18.61	21.11	17.2	17.22	18.1	23.6	162.43	199.91	321.76	211.3	197.52	224.49	257.86	246.19
Dividend payout ratio (%)
Dividend per share	4	4	4	4	4	4	40	40	40	40	40	40	40	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data