Rankings Pricing

STEP CO.,LTD.JP:9795

Market cap

¥39.5B

P/E ratio

13.4x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	7,668	8,245	8,805	9,104	9,607	10,176	10,565	11,034	11,593	10,928	13,036	13,653	14,442	15,099	15,847
Revenue growth (%)	-
Cost of revenue	-	-	-	6,291	6,660	7,062	7,290	7,639	8,162	8,248	8,771	9,218	10,442	10,714	11,145
Gross profit	-	-	-	2,814	2,947	3,114	3,274	3,395	3,431	2,680	4,265	4,436	4,000	4,385	4,701
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	2,198	2,303	2,452	2,585	2,681	2,689	1,930	3,509	3,656	3,192	3,511	3,780
Operating expenses	-	-	-	616	643	662	690	715	741	750	756	779	807	874	921
Income before tax	1,751	1,973	2,143	2,220	2,331	2,486	2,633	2,760	2,739	1,969	3,593	3,729	3,225	3,564	3,866
Pretax margin (%)	22.8	23.9	24.3	24.4	24.3	24.4	24.9	25	23.6	18	27.6	27.3	22.3	23.6	24.4
Provision for income taxes	-	-	-	828	807	781	750	863	792	625	1,122	1,166	856	1,049	1,176
Effective tax rate (%)	-	-	-
Net income	959	1,113	1,269	1,356	1,488	1,669	1,833	1,862	1,943	1,343	2,471	2,563	2,405	2,509	2,690
Net income margin (%)
Earnings per share	64.98	75.51	76.71	81.34	89.25	100.39	110.65	112.4	117.92	81.38	149.71	155.27	145.71	155.59	170.35
Diluted EPS	64.98	75.51	76.71	81.34	89.25	100.39	110.65	112.4	117.92	81.38	149.71	155.27	145.71	155.59	170.35
Dividend payout ratio (%)
Dividend per share	19	22	28	24	26	30	33	34	38	40	45	46	72	77	85
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data