Daiseki Co.,Ltd.JP:9793

Market cap
¥193.8B
P/E ratio
25.6x
Feb 28,
2013
Feb 28,
2014
Feb 28,
2015
Feb 29,
2016
Feb 28,
2017
Feb 28,
2018
Feb 28,
2019
Feb 29,
2020
Feb 28,
2021
Feb 28,
2022
Feb 28,
2023
Feb 29,
2024
Net sales36,01342,10045,73850,80944,23249,18551,31354,08851,53056,86758,57269,216
Cost of sales25,73729,80132,83037,72131,86534,70036,12436,96335,20537,62938,97546,537
Gross profit (loss)10,27512,29812,90813,08812,36714,48415,18917,12416,32419,23819,59722,679
Freight costs580620653649651746775838706684768810
Remuneration for directors (and other officers)493507514545510524553540562522481396
Salaries, allowances and bonuses1,5211,5561,6331,6771,7841,9132,0242,0392,0902,2352,3052,587
Provision for bonuses98105108117114116130135147162194192
Retirement benefit expenses118119159140135112118113151163181194
Provision for retirement benefits for directors (and other officers)20201924151816156222
Welfare expenses302312324372403431451458457480500564
Rent expenses162128135141150164168176181187195240
Depreciation8270657983728675111101107113
Provision of allowance for doubtful accounts773-47-2-7-10-3-112
Experimentation and research expenses6563646956478094102110179260
Other1,4171,4211,9271,4151,3321,5631,6841,7811,5651,6471,9682,499
Selling, general and administrative expenses4,8704,9995,6055,2385,2475,7076,0826,2596,0826,2976,8867,864
Selling, general and administrative expenses4,8704,9995,6055,2385,2475,7076,0826,2596,0826,2976,8867,864
Operating profit (loss)5,4047,2987,3027,8497,1208,7779,10710,86510,24212,94012,71114,814
Interest income11510150494546485954586171
Interest and dividend income----------135120
Dividend income161625211817181419185230
Other221229343236252835363446
Insurance claim income2104101141448784613985
Non-operating income168155169121115144109172216186361745
Rental income from land and buildings111420321--43221
Gain on investments in investment partnerships--------16-26-
Compensation income--------8221488
Insurance return---------4441
Other221229343236252835363446
Non-operating income168155169121115144109172216186361745
Interest expenses6437562655518
Loss on cancellation of insurance policies------10-2---
Other-893---6--212
Commission for purchase of treasury shares---21----121
Non-operating expenses195336157716128812107
Loss on investments in investment partnerships--12--3---24
Compensation for damage----------170
Other-893---6--212
Non-operating expenses195336157716128812107
Ordinary profit (loss)5,5547,4007,4367,9557,2288,9149,19911,02510,45113,11813,06015,452
Gain on sale of non-current assets818249184421774121293149
Gain on sale of investment securities--102801751137---1719
Insurance claim income----------2-
Extraordinary income81826029862722149621295269
Extraordinary income81826029862722149621295269
Loss on sale of non-current assets--2---3128--212
Loss on retirement of non-current assets383513599382364669077314
Loss on tax purpose reduction entry of non-current assets-------55--2-
Extraordinary losses5926915356103927271405110101321
Impairment losses21--86---23-18-4
Extraordinary losses5926915356103927271405110101321
Profit (loss) before income taxes5,5767,2137,4817,8977,2818,9489,38710,85010,06613,03713,01115,201
Income taxes - current2,4423,1522,9043,2822,5842,7082,9273,3963,3304,0273,8334,708
Income taxes - deferred-8-2631554674-116-5-31-233-135-22-26
Income taxes2,4342,8893,0603,3282,6592,5922,9213,3643,0963,8923,8104,681
Profit (loss)---4,5684,6216,3556,4657,4856,9709,1459,20010,519
Profit (loss) attributable to non-controlling interests---7214895213554414497685331,054
Profit (loss) attributable to owners of parent---3,8474,1325,8336,1107,0446,5218,3768,6669,465