AI Screening AI Chat Pricing

HARIMA B.STEM CORPORATION【JP:9780】Income statement

Market cap

¥9.6B

P/E ratio

9.6x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	16,379	16,326	17,376	17,883	18,851	19,325	21,409	22,173	23,337	24,175	24,999	25,316	26,618	28,026
Revenue growth (%)	-
Cost of revenue	-	-	-	15,755	16,630	17,148	18,984	19,779	20,635	21,287	21,851	22,185	23,159	24,152
Gross profit	-	-	-	2,127	2,221	2,176	2,425	2,394	2,702	2,889	3,148	3,131	3,459	3,874
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,848	1,857	1,956	2,147	2,010	2,148	2,209	2,247	2,317	2,494	2,738
Operating income	-	-	-	279	364	220	278	384	554	679	901	814	965	1,136
Income before tax	419	342	345	463	457	345	345	453	655	973	992	1,024	1,058	1,221
Pretax margin (%)	2.6	2.1	2	2.6	2.4	1.8	1.6	2	2.8	4	4	4	4	4.4
Provision for income taxes	-	-	-	164	259	155	148	123	224	331	206	291	300	356
Effective tax rate (%)	-	-	-
Net income	231	167	159	277	247	196	293	407	440	644	791	739	758	866
Net income margin (%)
Earnings per share	26.43	39.22	40.24	57.45	51.62	40.56	303.42	425.53	461.54	676.11	831.53	410.81	83.74	94.41
Dividend per share	-	-	-	-	-	-	-	-	50	75	100	-	75	26
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data