Rankings Pricing

GAKKYUSHA CO.,LTD.JP:9769

Market cap

¥25.9B

P/E ratio

12.9x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	6,554	7,991	8,560	9,319	9,712	9,925	10,304	10,569	10,921	11,289	12,378	12,986	13,198	13,289
Revenue growth (%)	-
Cost of revenue	-	-	-	6,254	6,495	6,520	6,789	7,177	7,408	7,614	7,993	8,109	8,398	8,553
Gross profit	-	-	-	3,065	3,217	3,405	3,515	3,392	3,513	3,675	4,385	4,877	4,800	4,737
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,330	1,410	1,494	1,579	1,294	1,486	1,861	2,326	2,761	2,694	2,621
Operating expenses	-	-	-	1,734	1,807	1,911	1,936	2,098	2,027	1,814	2,059	2,116	2,105	2,116
Income before tax	511	1,082	1,104	1,340	1,418	1,513	1,589	1,314	1,601	1,786	2,405	2,789	2,715	2,659
Pretax margin (%)	7.8	13.5	12.9	14.4	14.6	15.2	15.4	12.4	14.7	15.8	19.4	21.5	20.6	20
Provision for income taxes	-	-	-	480	465	449	547	409	485	610	751	890	841	746
Effective tax rate (%)	-	-	-
Net income	258	537	577	821	833	977	1,004	857	937	1,190	1,429	1,808	1,716	1,756
Net income margin (%)
Earnings per share	28.21	96.89	55.01	76.29	77.77	91.31	91	76.54	84.1	100.57	137.7	171.54	167.98	171.4
Diluted EPS	28.21	96.89	55.01	76.29	77.77	91.31	91	76.54	84.1	100.57	137.7	171.54	167.98	171.4
Dividend payout ratio (%)
Dividend per share	40	60	80	100	60	60	60	60	60	65	75	87	87	90
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data