Explore Watchlists Pricing

GAKKYUSHA CO.,LTD. (9769) Income statement

Market cap

¥27.7B

P/E ratio

12.5x

Gakukyu-sha runs ena cram schools specializing in entrance exam prep across Japan and internationally, while also operating real estate investments.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	6,554	7,991	8,560	9,319	9,712	9,925	10,304	10,569	10,921	11,290	12,378	12,986	13,198	13,290	13,069
Revenue growth (%)	-
Cost of revenue	-	-	-	6,254	6,495	6,520	6,789	7,177	7,408	7,614	7,993	8,109	8,398	8,553	8,045
Gross profit	-	-	-	3,065	3,217	3,405	3,515	3,392	3,513	3,675	4,385	4,877	4,800	4,737	5,024
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,734	1,807	1,911	1,936	2,098	2,027	1,814	2,059	2,116	2,105	2,116	2,120
Operating income	-	-	-	1,330	1,410	1,494	1,579	1,294	1,486	1,862	2,326	2,761	2,695	2,621	2,904
Income before tax	511	1,082	1,104	1,340	1,418	1,513	1,589	1,314	1,601	1,786	2,406	2,789	2,715	2,660	3,004
Pretax margin (%)	7.8	13.5	12.9	14.4	14.6	15.2	15.4	12.4	14.7	15.8	19.4	21.5	20.6	20	23
Provision for income taxes	-	-	-	480	465	449	547	409	485	610	751	890	841	746	867
Effective tax rate (%)	-	-	-
Net income	258	537	577	821	833	977	1,004	857	937	1,109	1,543	1,881	1,828	1,863	1,839
Earnings per share	28.21	96.89	55.01	76.29	77.77	91.31	91	76.54	84.1	100.57	137.7	171.54	167.98	171.4	170.09
Diluted EPS	-	-	-	-	-	-	-	76.54	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	60	65	75	87	87	90	103