KONAMI GROUP CORPORATIONJP:9766

Market cap
¥2.04T
P/E ratio
63.6x
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Profit (loss)30,50634,21719,89732,27454,81234,89559,172
Depreciation and amortization12,49014,09326,58519,17217,93323,84523,267
Impairment losses (reversal of impairment losses)3,1323,29010,98522,2326,7173,5623,778
Interest and dividend income-149-306-312-76-64-397-1,357
Interest expenses824797882899804721639
Loss (gain) on sale and retirement of fixed assets624281,3534156863,3234,053
Share of loss (profit) of investments accounted for using equity method-292-27926-57-87-137-274
Income tax expense14,20316,09310,4983,30720,35112,22523,513
Decrease (increase) in trade and other receivables-731-5,8162,250-1,3524,532-8,749-2,218
Decrease (increase) in inventories610-964-1,703622,087-3,309293
Increase (decrease) in trade and other payables2,5421,329-4483,686-3,8704783,288
Decrease (increase) in prepaid expense-379-413-444-560-1,77866-1,125
Increase (decrease) in contract liabilities-5,152-2,2893,506-2,927-1,7882,885
Other-783-254-1,2043,689-3,010913-2,085
Interest and dividends received15128230990653701,336
Interest paid-811-774-873-773-723-664-596
Income taxes refund (paid)-8,844-17,744-14,346-16,7441,014-29,256-11,508
Net cash provided by (used in) operating activities53,98049,13151,16669,77096,54236,098103,061
Capital expenditures-17,631-23,809-62,565-23,561-23,128-43,779-29,316
Payments for leasehold deposits and guarantee deposits-419-614-739-827-590-884-105
Proceeds from collection of leasehold deposits and guarantee deposits8126211,6275,5382,0361,812397
Other49-6284-348104163-192
Net cash provided by (used in) investing activities-18,484-22,527-62,147-22,412-22,993-42,786-29,216
Repayments of lease liabilities-1,866-2,460-13,182-10,485-9,789-7,459-7,395
Dividends paid-9,590-13,303-13,984-3,929-11,593-20,000-16,796
Other-17--7-301-788-8-8
Net cash provided by (used in) financing activities-14,798-22,416-15,86922,426-27,913-27,467-24,199
Effect of exchange rate changes on cash and cash equivalents-956569-9601,2142,6452,7074,838
Net increase (decrease) in cash and cash equivalents19,7424,757-27,81070,99848,281-31,44854,484