Rankings Pricing

KONAMI GROUP CORPORATION【JP:9766】Income statement

Market cap

¥3.02T

P/E ratio

38.1x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	265,758	225,995	217,595	218,157	249,902	229,922	239,497	262,549	262,810	272,656	299,522	314,321	360,314	421,602
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	-	142,225	155,358	163,043	159,215	164,683	191,930	200,277	222,681
Gross profit	-	-	-	-	-	-	97,272	107,191	99,767	113,441	134,839	122,391	160,037	198,921
Gross margin (%)	-	-	-	-	-	-
Operating margin (%)	-	-
Operating income	-	-	7,823	15,305	24,679	36,359	45,181	50,522	30,972	49,862	16,066	43,677	31,119	47,458
Operating expenses	-	-	-	4,767	2,874	2,310	2,973	52,631	55,470	49,277	54,524	65,780	71,825	89,804
Income before tax	40,026	21,915	9,377	16,960	23,768	35,521	44,709	50,310	30,395	50,153	16,649	44,997	32,673	48,473
Pretax margin (%)	15.1	9.7	4.3	7.8	9.5	15.4	18.7	19.2	11.6	18.4	5.6	14.3	9.1	11.5
Provision for income taxes	-	-	-	683	289	-102	-10	16,093	10,498	3,307	20,351	12,225	23,513	29,316
Effective tax rate (%)	-	-	-
Net income	23,012	13,174	4,465	9,918	10,516	25,951	30,507	34,196	19,892	13,909	16,421	44,322	32,115	48,026
Net income margin (%)
Earnings per share	166.23	95.04	32.21	71.55	76.44	191.89	225.59	252.86	147.26	104.41	123.09	328.73	236.92	354.29
Diluted EPS	166.23	95.04	27.66	68.38	83.68	72.15	99.71	249.02	145.08	238.33	404.62	257.49	436.5	551
Dividend payout ratio (%)
Dividend per share	50	50	34	21	23	58	68	126	45	73	123.5	124	131	165.5
EBITDA	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-	-

Raw aggregated data