Explore Watchlists Pricing

NSD CO.,LTD. (9759) Income statement

Market cap

¥220B

P/E ratio

14.7x

NSD provides specialized IT services and software development across financial, industrial, and social infrastructure sectors through its System Development and Solutions segments.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	34,412	36,632	40,286	42,991	51,586	55,235	58,081	61,945	65,064	66,184	71,188	77,982	101,263	107,791	117,813
Revenue growth (%)	-
Cost of revenue	-	-	-	33,777	40,675	43,763	46,173	48,780	51,118	52,146	55,351	60,432	76,302	80,257	87,989
Gross profit	-	-	-	9,214	10,911	11,472	11,908	13,165	13,946	14,039	15,837	17,551	24,961	27,534	29,824
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	4,069	4,533	4,299	3,989	4,510	4,400	4,196	4,423	5,026	9,781	10,684	10,751
Operating income	-	-	-	5,145	6,379	7,173	7,919	8,655	9,545	9,843	11,415	12,525	15,180	16,849	19,073
Income before tax	3,668	4,531	5,077	5,326	6,456	7,301	8,120	8,756	9,662	9,956	11,654	12,663	15,340	17,038	19,326
Pretax margin (%)	10.7	12.4	12.6	12.4	12.5	13.2	14	14.1	14.8	15	16.4	16.2	15.1	15.8	16.4
Provision for income taxes	-	-	-	2,388	2,391	2,357	2,562	2,826	2,709	3,064	3,698	4,439	4,886	5,150	5,764
Effective tax rate (%)	-	-	-
Net income	1,884	2,652	3,547	3,006	3,210	4,625	5,452	5,849	6,350	6,417	7,904	10,326	10,489	11,929	12,711
Earnings per share	43.49	58.37	76.19	72.04	70.98	105.81	126.76	139.31	78.21	80.1	99.37	132.31	133.29	153.61	170.49
Diluted EPS	43.48	58.35	76.14	72.01	70.98	105.8	126.76	139.3	78.21	80.09	99.36	132.3	133.28	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-					-	-
Dividend per share	-	-	-	-	-	-	-	-	-	42	52	67	72	87	96