Rankings Pricing

IX Knowledge IncorporatedJP:9753

Market cap

¥14.8B

P/E ratio

9.6x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	14,922	15,130	15,768	16,787	17,508	17,310	16,666	17,762	17,456	17,289	18,542	20,206	21,748	22,828
Revenue growth (%)	-
Cost of revenue	-	-	-	14,039	14,971	14,480	13,937	14,691	14,217	14,070	14,978	16,173	17,387	18,279
Gross profit	-	-	-	2,748	2,538	2,831	2,729	3,071	3,239	3,219	3,564	4,033	4,361	4,549
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	516	361	594	650	824	785	869	1,150	1,459	1,655	1,867
Operating expenses	-	-	-	2,232	2,177	2,237	2,079	2,247	2,454	2,350	2,414	2,532	2,706	2,681
Income before tax	180	218	173	561	402	633	693	880	827	923	1,233	1,533	1,739	1,950
Pretax margin (%)	1.2	1.4	1.1	3.3	2.3	3.7	4.2	5	4.7	5.3	6.7	7.6	8	8.5
Provision for income taxes	-	-	-	79	209	205	227	288	254	291	424	496	464	623
Effective tax rate (%)	-	-	-
Net income	-98	189	96	382	208	408	465	586	541	630	849	1,057	1,275	1,327
Net income margin (%)
Earnings per share	-8.29	16.18	8.2	32.48	18.5	38.74	45.62	58.52	54.31	63.3	85.78	109.47	132.21	138.72
Diluted EPS	-8.29	16.18	8.2	32.48	18.5	38.74	45.62	58.52	54.31	63.3	85.78	109.47	132.21	138.72
Dividend payout ratio (%)
Dividend per share	5	5	5	7	10	10	10	20	15	15	20	30	30	40
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data