RankingsPricing
  1. JP-listed companies
  2. FUJI SOFT INCORPORATED

FUJI SOFT INCORPORATEDJP:9749

Market cap
¥630.2B
P/E ratio
46x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net sales138,211105,400148,452153,662164,219180,774204,329231,074240,953257,891278,783298,855
Cost of sales105,48479,926113,799117,553126,025138,708156,809178,337186,105201,055217,216231,619
Gross profit (loss)32,72825,47434,65336,10938,19442,06747,52052,73654,84756,83561,56767,236
Selling, general and administrative expenses25,37819,76026,34727,69129,39532,35936,12039,47038,87539,99743,29446,552
Advertising expenses395340371498424440445494237282353413
Remuneration for directors (and other officers)703524759763756782848817901886937967
Employees' salaries11,1329,01212,19212,85813,29314,31115,98817,15717,27018,19619,54219,613
Provision for bonuses1,1846928457409341,0701,0701,3621,4871,5071,5022,641
Retirement benefit expenses609501556451533618656789867883901999
Legal welfare expenses1,9431,4651,9932,1002,2182,4202,7222,9062,9863,1563,3863,645
Provision for retirement benefits for directors (and other officers)525265646877777779785643
Provision for bonuses for directors (and other officers)251121174156169188208261271279286349
Welfare expenses4944635836426657918408631,0351,0431,2591,173
Expenses for recruiting and training2472455887877449391,1771,3871,1291,1451,4421,459
Travel and transportation expenses6255596958278839981,0371,068421243380564
Stationery expenses4282373013134216161,0651,3371,2078031,2471,159
Commission expenses----5105356127287938079211,168
Rent expenses on land and buildings7655647308078117891,0211,2401,2121,0241,084981
Taxes and dues7755897907811,0531,4451,4951,7231,7891,9161,9262,089
Provision of allowance for doubtful accounts34-28-6379-2869863-962
Depreciation944576645592608597649625602633608658
Research study expenses664397583586726773661824634628577918
Administrative outsourcing expenses1,1021,0141,3611,5151,7522,1612,5152,7952,8913,4353,7114,035
Amortization of goodwill3284014844813953952624559596163
Other2,6582,0002,5962,6832,8172,4422,7032,8732,9932,9863,0973,541
Selling, general and administrative expenses25,37819,76026,34727,69129,39532,35936,12039,47038,87539,99743,29446,552
Operating profit (loss)7,3495,7148,3068,4188,7999,70811,40013,26615,97216,83818,27220,684
Interest income13253734294262835879109215
Dividend income135113152156172174214229241217209267
Share of profit of entities accounted for using equity method665757660415-24725923629217635-
Foreign exchange gains----47-62--578620236
Foreign exchange gains----47-62--578620236
Insurance claim income-----------151
Insurance claim income-----------151
Other180166143164187176174220185146246122
Subsidy income9711713113712315712413328923432
Non-operating income1,2171,3511,3739055597968969048061,2911,2551,025
Other180166143164187176174220185146246122
Non-operating income1,2171,3511,3739055597968969048061,2911,2551,025
Interest expenses427213145657185697965584945
Share of loss of entities accounted for using equity method----10------126
Loss on retirement of non-current assets512039373876107206614610472
Loss on retirement of non-current assets512039373876107206614610472
Commission expenses-----------1,581
Penalty---165615192554228343
Other391092269016322964402686166
Commission expenses-----------1,581
Non-operating expenses5214794092301912432244204361533232,034
Other391092269016322964402686166
Non-operating expenses5214794092301912432244204361533232,034
Ordinary profit (loss)8,0466,5869,2699,0939,16710,26012,07213,74916,34317,97619,20519,675
Gain on sale of investment securities614931651546855065737322,7594473
Gain on sale of non-current assets-----------472
Reversal of allowance for doubtful accounts---------12594-
Gain on sale of investment securities614931651546855065737322,7594473
Reversal of provision for retirement benefits----------80-
Gain on sale of shares of subsidiaries-----------16
Gain on sale of non-current assets-----------472
Reversal of allowance for doubtful accounts---------12594-
Extraordinary income35651631821696851,1296609882,951190973
Gain on sale of shares of subsidiaries-----------16
Other--------31-1110
Extraordinary income35651631821696851,1296609882,951190973
Impairment losses---16746411,82316581557620127
Provision for loss on business liquidation---------847-
Loss on valuation of investment securities----15078-5369663--
Office relocation expenses57487303613916411610126648
Infectious disease control costs--------193164999
Provision for loss on compensation----------212-
Other--------241236424
Infectious disease control costs--------193164999
Extraordinary losses9064913184213289222,3643951,6833,2611,111209
Other--------241236424
Extraordinary losses9064913184213289222,3643951,6833,2611,111209
Profit (loss) before income taxes7,4966,6118,9828,7559,00810,02410,83714,01415,64717,66618,28420,439
Income taxes - current3,0914933,5052,7633,2543,2143,7544,4005,0996,9884,9317,584
Income taxes - deferred1552,351-168307-63-148-21122114-659-35-837
Income taxes3,2452,8443,3383,0693,1903,0663,7334,5235,2136,3294,8966,747
Profit (loss)---5,6865,8176,9587,1059,49110,43411,33713,38813,691
Profit (loss) attributable to non-controlling interests---7637751,1605891,6551,8602,2062,0091,842
Profit (loss) attributable to owners of parent---4,9225,0435,7986,5167,8368,5739,13011,37911,849