- JP-listed companies
- MEITEC Group Holdings Inc.
MEITEC Group Holdings Inc.JP:9744
Market cap
¥257.4B
P/E ratio
30.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 26,593 | 30,104 | 34,773 | 35,414 | 37,260 | 41,753 | 45,052 | 47,033 | 45,132 | 49,706 | 51,028 | 52,744 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 666 | 458 | 549 |
Notes and accounts receivable - trade | - | 10,888 | 11,297 | 12,858 | 13,824 | 13,400 | 13,816 | 13,884 | 14,696 | 14,600 | 16,098 | 17,354 | 18,215 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 15,431 | 16,896 | 17,665 |
Work in process | - | 286 | 243 | 293 | 253 | 175 | 180 | 170 | 154 | 139 | 178 | 172 | 174 |
Work in process | - | 286 | 243 | 293 | 253 | 175 | 180 | 170 | 154 | 139 | 178 | 172 | 174 |
Consumption taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 2,432 |
Other | - | 1,556 | 955 | 1,223 | 1,173 | 1,354 | 723 | 931 | 798 | 1,013 | 954 | 928 | 1,203 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 545 | 6 |
Allowance for doubtful accounts | - | -11 | -6 | -3 | -1 | - | - | -2 | -2 | - | - | - | -4 |
Consumption taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 2,432 |
Current assets | - | 41,802 | 44,999 | 51,640 | 53,105 | 54,743 | 59,325 | 60,036 | 62,679 | 60,885 | 66,937 | 69,484 | 74,767 |
Other | - | 1,556 | 955 | 1,223 | 1,173 | 1,354 | 723 | 931 | 798 | 1,013 | 954 | 928 | 1,203 |
Current assets | - | 41,802 | 44,999 | 51,640 | 53,105 | 54,743 | 59,325 | 60,036 | 62,679 | 60,885 | 66,937 | 69,484 | 74,767 |
Buildings and structures, net | - | 6,858 | 6,600 | 4,070 | 3,932 | 3,843 | 3,691 | 3,601 | 3,533 | 3,373 | 3,271 | 3,124 | 3,005 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 3,114 | 2,833 |
Tools, furniture and fixtures, net | - | 278 | 357 | 272 | 267 | 199 | 221 | 176 | 309 | 208 | 242 | 173 | 163 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 8 | 7 |
Land | - | 3,585 | 3,583 | 2,859 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 |
Tools, furniture and fixtures, net | - | 278 | 357 | 272 | 267 | 199 | 221 | 176 | 309 | 208 | 242 | 173 | 163 |
Oter | - | 71 | 15 | 6 | 34 | 24 | - | 136 | 2 | 53 | 1 | - | - |
Land | - | 3,585 | 3,583 | 2,859 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 | 1,487 |
Property, plant and equipment | - | 10,909 | 10,555 | 7,208 | 5,721 | 5,553 | 5,399 | 5,402 | 5,332 | 5,122 | 5,002 | 4,785 | 4,656 |
Software | - | 687 | 602 | 482 | 454 | 364 | 918 | 699 | 567 | 476 | 297 | 325 | 258 |
Other | - | 81 | 71 | 219 | 291 | 762 | 12 | 43 | 20 | 18 | 48 | 44 | 145 |
Intangible assets | - | 1,027 | 673 | 701 | 745 | 1,126 | 930 | 742 | 588 | 495 | 345 | 369 | 403 |
Investment securities | - | 137 | 134 | 81 | 71 | 71 | 48 | 27 | 27 | 27 | 27 | 27 | 27 |
Deferred tax assets | - | - | - | - | - | - | - | 7,640 | 8,062 | 7,684 | 8,458 | 8,994 | 9,356 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,118 | 2,118 |
Other | - | 640 | 610 | 595 | 664 | 675 | 768 | 779 | 816 | 826 | 820 | 916 | 1,564 |
Deferred tax assets | - | - | - | - | - | - | - | 7,640 | 8,062 | 7,684 | 8,458 | 8,994 | 9,356 |
Allowance for doubtful accounts | - | -24 | -28 | -27 | -26 | -26 | -14 | -14 | -12 | -2 | -2 | -2 | -15 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 698 | - |
Investments and other assets | - | 4,264 | 5,219 | 5,550 | 4,897 | 4,956 | 8,131 | 8,433 | 8,893 | 8,535 | 9,304 | 9,935 | 10,933 |
Other | - | 640 | 610 | 595 | 664 | 675 | 768 | 779 | 816 | 826 | 820 | 916 | 1,564 |
Investments and other assets | - | 4,264 | 5,219 | 5,550 | 4,897 | 4,956 | 8,131 | 8,433 | 8,893 | 8,535 | 9,304 | 9,935 | 10,933 |
Non-current assets | - | 16,200 | 16,447 | 13,459 | 11,363 | 11,635 | 14,460 | 14,579 | 14,814 | 14,153 | 14,652 | 15,091 | 15,993 |
Assets | - | 58,002 | 61,446 | 65,098 | 64,468 | 66,377 | 70,934 | 74,615 | 77,493 | 75,038 | 81,590 | 84,576 | 90,761 |
Accrued expenses | - | 2,610 | 2,590 | 3,315 | 3,010 | 3,033 | 3,328 | 3,363 | 3,124 | 2,843 | 3,308 | 3,804 | 4,467 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 721 | 70 |
Income taxes payable | - | 297 | 2,679 | 2,190 | 1,262 | 2,336 | 2,256 | 2,272 | 2,344 | 1,214 | 3,310 | 2,694 | 3,674 |
Accrued expenses | - | 2,610 | 2,590 | 3,315 | 3,010 | 3,033 | 3,328 | 3,363 | 3,124 | 2,843 | 3,308 | 3,804 | 4,467 |
Accrued consumption taxes | - | 649 | 750 | 3,083 | 1,412 | 1,231 | 1,422 | 1,418 | 2,339 | 1,850 | 2,472 | 2,749 | 4,949 |
Income taxes payable | - | 297 | 2,679 | 2,190 | 1,262 | 2,336 | 2,256 | 2,272 | 2,344 | 1,214 | 3,310 | 2,694 | 3,674 |
Provision for bonuses for directors (and other officers) | - | 126 | 85 | 81 | 168 | 206 | 215 | 233 | 238 | 187 | 238 | 181 | 131 |
Accrued consumption taxes | - | 649 | 750 | 3,083 | 1,412 | 1,231 | 1,422 | 1,418 | 2,339 | 1,850 | 2,472 | 2,749 | 4,949 |
Provision for bonuses | - | 4,662 | 5,314 | 5,956 | 6,446 | 6,608 | 7,456 | 7,697 | 7,959 | 6,801 | 8,861 | 9,955 | 10,612 |
Provision for bonuses for directors (and other officers) | - | 126 | 85 | 81 | 168 | 206 | 215 | 233 | 238 | 187 | 238 | 181 | 131 |
Other | - | 1,235 | 1,002 | 1,022 | 1,115 | 1,214 | 1,495 | 1,942 | 1,221 | 1,374 | 1,477 | 1,440 | 1,956 |
Provision for bonuses | - | 4,662 | 5,314 | 5,956 | 6,446 | 6,608 | 7,456 | 7,697 | 7,959 | 6,801 | 8,861 | 9,955 | 10,612 |
Other | - | 1,235 | 1,002 | 1,022 | 1,115 | 1,214 | 1,495 | 1,942 | 1,221 | 1,374 | 1,477 | 1,440 | 1,956 |
Current liabilities | - | 9,684 | 12,590 | 15,797 | 13,650 | 14,663 | 16,177 | 16,927 | 17,228 | 14,272 | 19,669 | 20,824 | 25,791 |
Current liabilities | - | 9,684 | 12,590 | 15,797 | 13,650 | 14,663 | 16,177 | 16,927 | 17,228 | 14,272 | 19,669 | 20,824 | 25,791 |
Provision for retirement benefits | - | 9,843 | - | - | - | - | - | - | - | - | - | 16,586 | - |
Retirement benefit liability | - | - | 12,620 | 11,709 | 13,196 | 13,861 | 14,618 | 15,317 | 15,937 | 16,294 | 16,633 | 17,032 | 17,273 |
Non-current liabilities | - | 9,896 | 12,668 | 11,735 | 13,213 | 13,861 | 14,618 | 15,317 | 15,937 | 16,294 | 16,633 | 17,032 | 17,273 |
Liabilities | - | 19,580 | 25,257 | 27,533 | 26,863 | 28,523 | 30,795 | 32,244 | 33,166 | 30,566 | 36,302 | 37,856 | 43,064 |
Share capital | - | 16,826 | 16,826 | 16,826 | 16,826 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,250 | 1,250 |
Capital surplus | - | 9,300 | 8,054 | 7,275 | 4,492 | 11,956 | 11,956 | 9,198 | 7,927 | 6,155 | 3,627 | 1,259 | 1,259 |
Capital surplus | - | 9,300 | 8,054 | 7,275 | 4,492 | 11,956 | 11,956 | 9,198 | 7,927 | 6,155 | 3,627 | 1,259 | 1,259 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 39,265 | 19,503 |
Retained earnings | - | 17,426 | 18,264 | 20,489 | 24,645 | 28,236 | 31,873 | 35,469 | 38,952 | 40,903 | 44,865 | 49,207 | 43,554 |
Retained earnings | - | 17,426 | 18,264 | 20,489 | 24,645 | 28,236 | 31,873 | 35,469 | 38,952 | 40,903 | 44,865 | 49,207 | 43,554 |
Treasury shares | - | -4,287 | -4,844 | -4,970 | -5,990 | -5,221 | -6,750 | -5,495 | -5,929 | -6,159 | -7,035 | -7,795 | -1,691 |
Shareholders' equity | - | 39,264 | 38,300 | 39,620 | 39,973 | 39,971 | 42,079 | 44,173 | 45,950 | 45,898 | 46,457 | 47,671 | 48,122 |
Revaluation reserve for land | - | -878 | -878 | -646 | -662 | -662 | -662 | -662 | -662 | -662 | -662 | -662 | -662 |
Valuation and translation adjustments | - | -903 | -2,157 | -2,103 | -2,430 | -2,120 | -1,942 | -1,802 | -1,623 | -1,426 | -1,169 | -951 | -425 |
Remeasurements of defined benefit plans | - | - | -1,275 | -1,457 | -1,776 | -1,467 | -1,288 | -1,139 | -961 | -763 | -506 | -289 | 236 |
Valuation and translation adjustments | - | -903 | -2,157 | -2,103 | -2,430 | -2,120 | -1,942 | -1,802 | -1,623 | -1,426 | -1,169 | -951 | -425 |
Net assets | 37,209 | 38,423 | 36,189 | 37,566 | 37,605 | 37,854 | 40,140 | 42,371 | 44,327 | 44,472 | 45,287 | 46,719 | 47,696 |
Liabilities and net assets | - | 58,002 | 61,446 | 65,098 | 64,468 | 66,377 | 70,934 | 74,615 | 77,493 | 75,038 | 81,590 | 84,576 | 90,761 |