- JP-listed companies
- NSW Inc.
- Income statement
NSW Inc. (9739) Income statement
Market cap
¥36.5B
P/E ratio
9.7x
NSW provides comprehensive IT solutions and services across four key areas: enterprise systems for manufacturing and finance, cloud and digital services, embedded software for automotive and industrial equipment, and custom device development from design to manufacturing.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 24,485 | 26,007 | 26,945 | 28,164 | 29,943 | 30,667 | 33,503 | 36,107 | 38,273 | 39,282 | 43,452 | 46,188 | 50,299 | 50,028 | 52,431 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 23,305 | 24,878 | 25,281 | 27,498 | 29,519 | 30,987 | 31,702 | 34,768 | 36,785 | 40,287 | 39,518 | 41,669 |
| Gross profit | - | - | - | 4,859 | 5,065 | 5,387 | 6,004 | 6,587 | 7,285 | 7,580 | 8,683 | 9,403 | 10,012 | 10,510 | 10,762 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,092 | 3,044 | 2,996 | 3,063 | 3,233 | 3,425 | 3,382 | 3,763 | 4,015 | 4,149 | 4,394 | 5,472 |
| Operating income | - | - | - | 1,767 | 2,020 | 2,390 | 2,941 | 3,354 | 3,860 | 4,197 | 4,919 | 5,387 | 5,862 | 6,116 | 5,290 |
| Income before tax | 1,019 | 1,164 | 1,413 | 1,866 | 2,065 | 2,451 | 2,975 | 3,407 | 3,898 | 4,240 | 5,025 | 5,442 | 5,940 | 6,168 | 5,533 |
| Pretax margin (%) | 4.2 | 4.5 | 5.2 | 6.6 | 6.9 | 8 | 8.9 | 9.4 | 10.2 | 10.8 | 11.6 | 11.8 | 11.8 | 12.3 | 10.6 |
| Provision for income taxes | - | - | - | 844 | 831 | 773 | 945 | 1,112 | 1,204 | 1,198 | 1,610 | 1,348 | 1,781 | 1,766 | 1,591 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 232 | 410 | 898 | 1,017 | 1,224 | 1,702 | 2,066 | 2,286 | 2,668 | 2,765 | 3,469 | 4,090 | 4,287 | 3,662 | 3,588 |
| Earnings per share | 14.84 | 26.22 | 60.68 | 68.25 | 82.13 | 114.26 | 138.65 | 153.47 | 179.08 | 185.59 | 232.89 | 274.54 | 287.77 | 245.79 | 249 |
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 40 | 50 | 55 | 85 | 85 | 125 |