Rankings Pricing

Nagase Brothers Inc.【JP:9733】Income statement

Market cap

¥78.9B

P/E ratio

17.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	38,169	37,633	39,842	41,574	45,743	45,568	45,949	45,683	45,182	45,853	49,406	52,354	52,986	55,255
Revenue growth (%)	-
Operating margin (%)	-	-	-
Operating income	-	-	-	4,778	6,514	5,648	5,156	2,667	4,576	4,592	5,590	5,369	4,538	4,864
Operating expenses	-	-	-	9,346	9,498	9,722	9,557	10,868	9,205	10,663	9,954	9,635	9,795	9,575
Income before tax	4,065	3,745	5,079	4,432	5,930	5,228	4,697	2,397	4,251	4,512	5,153	5,071	4,323	3,879
Pretax margin (%)	10.7	10	12.7	10.7	13	11.5	10.2	5.2	9.4	9.8	10.4	9.7	8.2	7
Provision for income taxes	-	-	-	1,865	2,313	2,077	1,643	907	1,224	1,242	1,618	1,999	1,526	1,473
Effective tax rate (%)	-	-	-
Net income	2,095	1,797	2,447	2,141	3,442	2,669	2,610	1,016	2,926	1,823	3,514	3,663	2,602	2,608
Net income margin (%)
Earnings per share	199.61	167.07	318.54	225.73	363.28	288.45	294.35	114.65	332.56	276.61	392.08	151.97	98.84	74.33
Diluted EPS	199.61	167.07	318.54	225.73	363.28	288.45	294.35	114.65	332.56	276.61	392.08	151.97	98.84	74.33
Dividend payout ratio (%)
Dividend per share	80	80	100	100	130	130	130	130	130	130	200	300	100	100
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data