KNT-CT Holdings Co.,Ltd.JP:9726

Market cap
¥34.9B
P/E ratio
38.4x
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales310,982448,273433,432424,930396,004405,172411,821385,36287,889139,957252,152255,427
Selling, general and administrative expenses-73,27772,02970,96668,63568,48069,46168,89349,05438,67743,16944,710
Cost of sales251,951371,109358,025347,568324,400333,513339,827318,07765,916108,966197,571203,444
Operating profit (loss)2,3443,8853,3776,3942,9683,1772,532-1,608-27,082-7,68611,4107,272
Gross profit (loss)59,03177,16375,40777,36171,60371,65871,99367,28421,97230,99054,58051,983
Interest income188308334273206200209223111133190247
Interest and dividend income----------293344
Dividend income414349505255617166586276
Foreign exchange gains196-385---7-357558372
Foreign exchange gains196-385---7-357558372
Miscellaneous income----------10-
Gain on adjustment of trade payable-----------331
Non-operating income64950887745135936337046110,4684,254719799
Subsidy income96221----699,7313,87127565
Other1271341061285252256920213410878
Non-operating income64950887745135936337046110,4684,254719799
Selling, general and administrative expenses-73,27772,02970,96668,63568,48069,46168,89349,05438,67743,16944,710
Interest expenses25212975686561606461686552
Foreign exchange losses-657-58136117-198---37
Miscellaneous losses----------15-
Other3748533211876103855
Non-operating expenses350854156177283197672681134547195
Non-operating expenses350854156177283197672681134547195
Operating profit (loss)2,3443,8853,3776,3942,9683,1772,532-1,608-27,082-7,68611,4107,272
Ordinary profit (loss)2,6443,5394,0986,6683,0453,3422,834-1,415-16,727-3,88612,0587,977
Interest income188308334273206200209223111133190247
Interest and dividend income----------293344
Dividend income414349505255617166586276
Foreign exchange gains196-385---7-357558372
Foreign exchange gains196-385---7-357558372
Miscellaneous income----------10-
Gain on adjustment of trade payable-----------331
Non-operating income64950887745135936337046110,4684,254719799
Subsidy income96221----699,7313,87127565
Other1271341061285252256920213410878
Non-operating income64950887745135936337046110,4684,254719799
Interest expenses25212975686561606461686552
Foreign exchange losses-657-58136117-198---37
Miscellaneous losses----------15-
Other3748533211876103855
Non-operating expenses350854156177283197672681134547195
Non-operating expenses350854156177283197672681134547195
Special survey costs, etc.----------900572
Provision for loss on business of subsidiaries and associates----------481
Compensation for damage etc-----------64
Loss on valuation of shares of subsidiaries and associates----------1,025-
Temporarily expense on revision of personnel system-----------51
Business restructuring expenses-----279163-7,189485344-
Impairment losses790562,538803,8452091,5661,6463,6497113124
Extraordinary losses1,6906782,9212833,9285091,7861,76011,0801,2421,364721
Loss on retirement of non-current assets2871243111461348424-158
Business restructuring expenses-----279163-7,189485344-
Accident related expenses----------72-
Extraordinary losses1,6906782,9212833,9285091,7861,76011,0801,2421,364721
Ordinary profit (loss)2,6443,5394,0986,6683,0453,3422,834-1,415-16,727-3,88612,0587,977
Profit (loss) before income taxes1,2593,1451,3656,562-5952,8771,061-3,176-27,674-4,98111,0687,265
Gain on liquidation of subsidiaries and associates----------199
Gain on sale of non-current assets14249-72873----312-
Gain on sale of shares of subsidiaries and associates---136------41-
Extraordinary income3062841881772874312-1321473739
Income taxes - current5171,0921,0861,15184980057122855709562146
Special survey costs, etc.----------900572
Provision for loss on business of subsidiaries and associates----------481
Compensation for damage etc-----------64
Loss on valuation of shares of subsidiaries and associates----------1,025-
Temporarily expense on revision of personnel system-----------51
Business restructuring expenses-----279163-7,189485344-
Impairment losses790562,538803,8452091,5661,6463,6497113124
Extraordinary losses1,6906782,9212833,9285091,7861,76011,0801,2421,364721
Loss on retirement of non-current assets2871243111461348424-158
Business restructuring expenses-----279163-7,189485344-
Accident related expenses----------72-
Extraordinary losses1,6906782,9212833,9285091,7861,76011,0801,2421,364721
Income taxes - deferred-1,0502031,5341,080-112673-7814,05074989-1,278-428
Profit (loss) before income taxes1,2593,1451,3656,562-5952,8771,061-3,176-27,674-4,98111,0687,265
Income taxes-5321,2952,6212,2327371,474-2104,278805798-716-282
Income taxes - current5171,0921,0861,15184980057122855709562146
Profit (loss)---4,330-1,3331,4031,271-7,454-28,479-5,78011,7847,547
Income taxes - deferred-1,0502031,5341,080-112673-7814,05074989-1,278-428
Income taxes-5321,2952,6212,2327371,474-2104,278805798-716-282
Profit (loss)---4,330-1,3331,4031,271-7,454-28,479-5,78011,7847,547
Profit (loss) attributable to non-controlling interests----10-4-9-7-10-23-8-67
Profit (loss) attributable to owners of parent---4,340-1,3291,4121,279-7,443-28,456-5,77111,7907,540