- JP-listed companies
- COMPUTER ENGINEERING & CONSULTING LTD.
COMPUTER ENGINEERING & CONSULTING LTD.JP:9692
Market cap
¥67.1B
P/E ratio
14x
Jan 31, 2012 | Jan 31, 2013 | Jan 31, 2014 | Jan 31, 2015 | Jan 31, 2016 | Jan 31, 2017 | Jan 31, 2018 | Jan 31, 2019 | Jan 31, 2020 | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | |
Cash and deposits | - | 5,260 | 3,866 | 7,205 | 9,335 | 8,959 | 9,258 | 13,091 | 16,050 | 21,021 | 22,431 | 23,302 | 26,715 |
Notes and accounts receivable - trade | - | 7,574 | 8,120 | 8,098 | 9,107 | 10,982 | 12,370 | 10,582 | 11,542 | 10,453 | 9,943 | - | - |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 594 | - |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 10,104 | 10,343 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 7,130 | - |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 10,104 | 10,343 |
Merchandise | - | 49 | 103 | 110 | 63 | 54 | 697 | 364 | 256 | 155 | 175 | 255 | 319 |
Work in process | - | 568 | 482 | 490 | 299 | 294 | 466 | 379 | 475 | 548 | 568 | 505 | 532 |
Merchandise | - | 49 | 103 | 110 | 63 | 54 | 697 | 364 | 256 | 155 | 175 | 255 | 319 |
Accounts receivable - other | - | - | - | - | - | - | 457 | 2,307 | 19 | 9 | 55 | 32 | 30 |
Work in process | - | 568 | 482 | 490 | 299 | 294 | 466 | 379 | 475 | 548 | 568 | 505 | 532 |
Other | - | 867 | 732 | 985 | 781 | 822 | 1,212 | 747 | 898 | 911 | 894 | 1,013 | 1,076 |
Allowance for doubtful accounts | - | -45 | -25 | -48 | -62 | -41 | -3 | -3 | -216 | -10 | -6 | -2 | -9 |
Current assets | - | 14,906 | 14,238 | 18,277 | 20,832 | 22,538 | 25,776 | 29,250 | 30,590 | 33,086 | 34,060 | 35,209 | 39,006 |
Accounts receivable - other | - | - | - | - | - | - | 457 | 2,307 | 19 | 9 | 55 | 32 | 30 |
Other | - | 867 | 732 | 985 | 781 | 822 | 1,212 | 747 | 898 | 911 | 894 | 1,013 | 1,076 |
Allowance for doubtful accounts | - | -45 | -25 | -48 | -62 | -41 | -3 | -3 | -216 | -10 | -6 | -2 | -9 |
Current assets | - | 14,906 | 14,238 | 18,277 | 20,832 | 22,538 | 25,776 | 29,250 | 30,590 | 33,086 | 34,060 | 35,209 | 39,006 |
Buildings and structures | - | 14,587 | 14,467 | 13,898 | 9,082 | 9,136 | 9,275 | 9,373 | 9,414 | 9,429 | 9,430 | 10,225 | 11,221 |
Accumulated depreciation | - | -6,101 | -6,142 | -6,392 | -4,778 | -5,063 | -5,297 | -5,493 | -5,774 | -6,040 | -6,318 | -6,452 | -6,659 |
Buildings and structures, net | - | 8,487 | 8,325 | 7,506 | 4,304 | 4,073 | 3,978 | 3,880 | 3,639 | 3,389 | 3,113 | 3,773 | 4,562 |
Land | - | 2,513 | 2,513 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | 607 | - | - |
Other | - | 2,370 | 2,513 | 2,920 | 3,037 | 3,223 | 3,174 | 3,286 | 3,346 | 3,527 | 3,737 | 3,892 | 3,818 |
Accumulated depreciation | - | -1,506 | -1,510 | -1,701 | -1,938 | -2,106 | -2,263 | -2,456 | -2,547 | -2,773 | -2,893 | -3,054 | -2,947 |
Other, net | - | 864 | 1,003 | 1,219 | 1,100 | 1,117 | 910 | 830 | 799 | 753 | 844 | 838 | 872 |
Land | - | 2,513 | 2,513 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 | 2,005 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | 607 | - | - |
Property, plant and equipment | - | 16,055 | 15,722 | 14,313 | 7,408 | 7,194 | 6,893 | 6,715 | 6,443 | 6,147 | 6,567 | 6,615 | 7,438 |
Property, plant and equipment | - | 16,055 | 15,722 | 14,313 | 7,408 | 7,194 | 6,893 | 6,715 | 6,443 | 6,147 | 6,567 | 6,615 | 7,438 |
Software | - | 477 | 357 | 251 | 200 | 178 | 221 | 224 | 201 | 145 | 205 | 213 | 157 |
Software in progress | - | - | 5 | 5 | 4 | 18 | - | 6 | - | 77 | 0 | 5 | 43 |
Other | - | 67 | 62 | 58 | 54 | 47 | 45 | 42 | 39 | 39 | 39 | 39 | 39 |
Intangible assets | - | 575 | 436 | 319 | 258 | 243 | 265 | 272 | 241 | 261 | 244 | 258 | 239 |
Investment securities | - | 716 | 978 | 944 | 965 | 1,235 | 1,409 | 1,643 | 1,997 | 2,408 | 1,667 | 1,329 | 1,600 |
Deferred tax assets | - | - | - | - | - | - | - | - | 633 | 238 | 582 | 799 | 178 |
Retirement benefit asset | - | - | - | - | 19 | 43 | 181 | 144 | 227 | 392 | 744 | 831 | 1,566 |
Other | - | 1,401 | 1,305 | 1,297 | 1,096 | 1,173 | 1,193 | 1,267 | 1,296 | 1,309 | 1,297 | 1,305 | 1,375 |
Allowance for doubtful accounts | - | -22 | -16 | -15 | -15 | -15 | -52 | -52 | -52 | -52 | -15 | -12 | -12 |
Investments and other assets | - | 2,443 | 2,572 | 2,493 | 2,293 | 3,108 | 3,118 | 3,825 | 4,100 | 4,296 | 4,276 | 4,252 | 4,708 |
Deferred tax assets | - | - | - | - | - | - | - | - | 633 | 238 | 582 | 799 | 178 |
Other | - | 1,401 | 1,305 | 1,297 | 1,096 | 1,173 | 1,193 | 1,267 | 1,296 | 1,309 | 1,297 | 1,305 | 1,375 |
Allowance for doubtful accounts | - | -22 | -16 | -15 | -15 | -15 | -52 | -52 | -52 | -52 | -15 | -12 | -12 |
Investments and other assets | - | 2,443 | 2,572 | 2,493 | 2,293 | 3,108 | 3,118 | 3,825 | 4,100 | 4,296 | 4,276 | 4,252 | 4,708 |
Non-current assets | - | 19,072 | 18,730 | 17,125 | 9,959 | 10,545 | 10,276 | 10,812 | 10,784 | 10,703 | 11,087 | 11,125 | 12,386 |
Assets | - | 33,979 | 32,968 | 35,402 | 30,791 | 33,083 | 36,052 | 39,739 | 41,374 | 43,790 | 45,148 | 46,334 | 51,391 |
Accounts payable - trade | - | 1,225 | 1,359 | 1,532 | 1,802 | 1,990 | 2,969 | 2,412 | 3,091 | 3,151 | 2,539 | 2,252 | 2,212 |
Short-term borrowings | - | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 |
Current portion of long-term borrowings | - | 1,842 | 18 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Income taxes payable | - | 188 | 531 | 906 | 178 | 1,142 | 887 | 1,135 | 875 | 699 | 992 | 966 | 795 |
Income taxes payable | - | 188 | 531 | 906 | 178 | 1,142 | 887 | 1,135 | 875 | 699 | 992 | 966 | 795 |
Provision for bonuses | - | 382 | 405 | 459 | 459 | 449 | 466 | 581 | 497 | 501 | 523 | 586 | 716 |
Provision for loss on orders received | - | 57 | 11 | 5 | 1 | 3 | 2 | 9 | 2 | 6 | 392 | 488 | 3 |
Provision for loss on compensation | - | - | - | - | - | - | - | - | - | - | 411 | - | - |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 1,715 | - |
Asset retirement obligations | - | 43 | 7 | 722 | 2 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 2 |
Other | - | 1,976 | 1,985 | 2,951 | 3,089 | 1,947 | 2,228 | 4,363 | 3,498 | 3,549 | 3,088 | 3,655 | 4,915 |
Current liabilities | - | 6,395 | 4,992 | 10,570 | 5,894 | 5,896 | 6,919 | 8,850 | 8,627 | 8,271 | 8,311 | 8,311 | 9,006 |
Provision for bonuses | - | 382 | 405 | 459 | 459 | 449 | 466 | 581 | 497 | 501 | 523 | 586 | 716 |
Provision for loss on orders received | - | 57 | 11 | 5 | 1 | 3 | 2 | 9 | 2 | 6 | 392 | 488 | 3 |
Provision for loss on compensation | - | - | - | - | - | - | - | - | - | - | 411 | - | - |
Asset retirement obligations | - | 43 | 7 | 722 | 2 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 2 |
Other | - | 1,976 | 1,985 | 2,951 | 3,089 | 1,947 | 2,228 | 4,363 | 3,498 | 3,549 | 3,088 | 3,655 | 4,915 |
Current liabilities | - | 6,395 | 4,992 | 10,570 | 5,894 | 5,896 | 6,919 | 8,850 | 8,627 | 8,271 | 8,311 | 8,311 | 9,006 |
Long-term accounts payable - other | - | 573 | 537 | 530 | 514 | 514 | 514 | 514 | 514 | 487 | 487 | 22 | 22 |
Long-term borrowings | - | 201 | 136 | 123 | 109 | 95 | 82 | 68 | 55 | 41 | 27 | 14 | - |
Long-term accounts payable - other | - | 573 | 537 | 530 | 514 | 514 | 514 | 514 | 514 | 487 | 487 | 22 | 22 |
Asset retirement obligations | - | 1,070 | 1,098 | 399 | 417 | 428 | 417 | 440 | 455 | 462 | 471 | 482 | 1,396 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | 2 | 10 | 0 | 0 | 53 |
Non-current liabilities | - | 7,745 | 7,020 | 1,969 | 2,117 | 2,093 | 1,530 | 1,773 | 1,424 | 1,140 | 1,100 | 643 | 1,598 |
Provision for retirement benefits for directors (and other officers) | - | 5 | 7 | 7 | 11 | 15 | 19 | 18 | 21 | 25 | 16 | 19 | 15 |
Retirement benefit liability | - | - | - | 383 | 948 | 1,001 | 496 | 731 | 379 | 114 | 98 | 106 | 111 |
Asset retirement obligations | - | 1,070 | 1,098 | 399 | 417 | 428 | 417 | 440 | 455 | 462 | 471 | 482 | 1,396 |
Non-current liabilities | - | 7,745 | 7,020 | 1,969 | 2,117 | 2,093 | 1,530 | 1,773 | 1,424 | 1,140 | 1,100 | 643 | 1,598 |
Liabilities | - | 14,140 | 12,012 | 12,539 | 8,011 | 7,989 | 8,450 | 10,621 | 10,052 | 9,411 | 9,411 | 8,954 | 10,604 |
Share capital | - | 6,586 | 6,586 | 6,586 | 6,586 | 6,586 | 6,586 | 6,586 | 6,586 | 6,586 | 6,586 | 6,586 | 6,586 |
Capital surplus | - | 6,415 | 6,415 | 6,415 | 6,415 | 6,415 | 6,415 | 6,734 | 6,734 | 6,734 | 6,734 | 6,734 | 6,738 |
Capital surplus | - | 6,415 | 6,415 | 6,415 | 6,415 | 6,415 | 6,415 | 6,734 | 6,734 | 6,734 | 6,734 | 6,734 | 6,738 |
Retained earnings | - | 8,316 | 9,088 | 10,490 | 10,767 | 12,856 | 14,762 | 17,289 | 19,167 | 21,800 | 23,439 | 27,106 | 30,136 |
Retained earnings | - | 8,316 | 9,088 | 10,490 | 10,767 | 12,856 | 14,762 | 17,289 | 19,167 | 21,800 | 23,439 | 27,106 | 30,136 |
Treasury shares | - | -1,749 | -1,749 | -1,731 | -1,707 | -1,707 | -1,708 | -1,708 | -1,708 | -1,663 | -1,664 | -3,505 | -3,463 |
Shareholders' equity | - | 19,568 | 20,340 | 21,761 | 22,061 | 24,150 | 26,056 | 28,901 | 30,779 | 33,456 | 35,095 | 36,920 | 39,997 |
Valuation difference on available-for-sale securities | - | -147 | 74 | 97 | -185 | 92 | 226 | 38 | 279 | 584 | 238 | 371 | 455 |
Valuation and translation adjustments | - | -147 | 101 | 504 | 31 | 147 | 614 | 72 | 364 | 752 | 440 | 389 | 764 |
Foreign currency translation adjustment | - | 0 | 27 | 34 | 26 | 13 | -4 | -10 | -13 | -12 | 1 | 7 | 13 |
Remeasurements of defined benefit plans | - | - | - | 373 | 190 | 42 | 392 | 44 | 98 | 180 | 201 | 11 | 296 |
Valuation and translation adjustments | - | -147 | 101 | 504 | 31 | 147 | 614 | 72 | 364 | 752 | 440 | 389 | 764 |
Share acquisition rights | - | - | 21 | 40 | 54 | 81 | 112 | 145 | 180 | 171 | 202 | 70 | 26 |
Net assets | 18,890 | 19,839 | 20,956 | 22,863 | 22,780 | 25,093 | 27,603 | 29,119 | 31,323 | 34,379 | 35,737 | 37,380 | 40,787 |
Liabilities and net assets | - | 33,979 | 32,968 | 35,402 | 30,791 | 33,083 | 36,052 | 39,739 | 41,374 | 43,790 | 45,148 | 46,334 | 51,391 |