- JP-listed companies
- COMPUTER ENGINEERING & CONSULTING LTD.
- Income statement
COMPUTER ENGINEERING & CONSULTING LTD. (9692) Income statement
Market cap
¥73.2B
P/E ratio
11.3x
CEC Corporation delivers ICT solutions and services to help manufacturers and businesses improve operations and transform digitally through cloud, security, and comprehensive technology support.
| 2012/01 | 2013/01 | 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | 2026/01 | |
| Revenue | 40,514 | 39,653 | 40,923 | 41,839 | 42,751 | 43,976 | 45,995 | 50,006 | 51,869 | 48,003 | 45,221 | 48,206 | 53,124 | 56,208 | 65,882 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 33,112 | 33,438 | 34,564 | 36,140 | 38,659 | 39,387 | 36,515 | 34,376 | 36,896 | 39,028 | 40,863 | 49,019 |
| Gross profit | - | - | - | 8,726 | 9,313 | 9,412 | 9,855 | 11,347 | 12,482 | 11,488 | 10,845 | 11,311 | 14,096 | 15,344 | 16,863 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 5,852 | 6,058 | 6,101 | 6,107 | 6,364 | 6,548 | 6,440 | 6,638 | 6,936 | 7,734 | 8,647 | 9,524 |
| Operating income | - | - | - | 2,874 | 3,255 | 3,311 | 3,749 | 4,983 | 5,934 | 5,049 | 4,207 | 4,374 | 6,362 | 6,696 | 7,338 |
| Income before tax | 735 | 1,634 | 1,930 | 2,820 | 3,441 | 3,420 | 3,820 | 5,059 | 6,045 | 5,159 | 4,283 | 4,413 | 6,410 | 6,807 | 7,435 |
| Pretax margin (%) | 1.8 | 4.1 | 4.7 | 6.7 | 8 | 7.8 | 8.3 | 10.1 | 11.7 | 10.7 | 9.5 | 9.2 | 12.1 | 12.1 | 11.3 |
| Provision for income taxes | - | - | - | 1,131 | 252 | 677 | 1,159 | 1,605 | 1,576 | 1,593 | 1,334 | 1,496 | 1,852 | 1,755 | 2,149 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -1,300 | 1,267 | 1,120 | 1,762 | 1,289 | 2,698 | 2,698 | 3,436 | 3,639 | 4,036 | 3,039 | 5,179 | 4,542 | 4,040 | 4,575 |
| Earnings per share | -74.59 | 72.72 | 64.28 | 101.04 | 73.86 | 149.61 | 149.18 | 97.36 | 104.19 | 115.37 | 86.85 | 151.97 | 135.15 | 122.39 | 165.67 |
| Diluted EPS | - | - | 64.12 | 100.61 | 73.49 | 148.69 | 148.11 | 96.6 | 103.33 | 114.52 | 86.19 | 151.45 | 135 | 122.26 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 40 | 40 | 40 | 45 | 55 | 55 | 70 |