- JP-listed companies
- NAGAWA Co .,Ltd.
NAGAWA Co .,Ltd.JP:9663
Market cap
¥118.6B
P/E ratio
38x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 6,121 | 7,151 | 6,154 | 9,126 | 11,382 | 13,651 | 15,719 | 14,575 | 14,215 | 12,794 | 10,870 | 7,166 |
Notes receivable - trade | - | - | - | - | - | - | - | - | 1,897 | 1,686 | 1,430 | 1,372 | 1,270 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | 1,618 | 1,851 | 1,655 | 1,618 | 1,759 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | 4,775 | 4,655 | 4,861 | 4,559 | 5,093 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 88 | 815 | 28 |
Securities | - | - | - | - | - | - | - | 20 | - | 2 | 4 | 1 | 4 |
Merchandise and finished goods | - | 1,383 | 1,376 | 1,846 | 1,969 | 1,517 | 1,332 | 1,455 | 1,767 | 1,830 | 2,123 | 2,708 | 3,331 |
Work in process | - | 67 | 69 | 75 | 76 | 70 | 104 | 105 | 132 | 111 | 153 | 267 | 706 |
Raw materials and supplies | - | 254 | 264 | 284 | 187 | 143 | 146 | 187 | 204 | 172 | 328 | 922 | 562 |
Other | - | 246 | 210 | 258 | 193 | 195 | 163 | 156 | 187 | 218 | 213 | 292 | 224 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
Allowance for doubtful accounts | - | -10 | -7 | -6 | -1 | - | - | - | - | -1 | - | -1 | -1 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 192 | 220 |
Other | - | 246 | 210 | 258 | 193 | 195 | 163 | 156 | 187 | 218 | 213 | 292 | 224 |
Current assets | - | 16,067 | 17,546 | 16,189 | 18,992 | 20,839 | 23,759 | 26,203 | 25,159 | 24,743 | 23,653 | 23,428 | 20,147 |
Allowance for doubtful accounts | - | -10 | -7 | -6 | -1 | - | - | - | - | -1 | - | -1 | -1 |
Current assets | - | 16,067 | 17,546 | 16,189 | 18,992 | 20,839 | 23,759 | 26,203 | 25,159 | 24,743 | 23,653 | 23,428 | 20,147 |
Assets for rent | - | 10,083 | 10,225 | 10,806 | 9,986 | 9,124 | 8,326 | 7,590 | 7,866 | 8,433 | 9,768 | 11,541 | 13,514 |
Assets for rent | - | 28,926 | 30,317 | 32,114 | 31,932 | 31,279 | 30,740 | 30,204 | 31,328 | 30,949 | 32,199 | 33,705 | 35,788 |
Accumulated depreciation | - | -18,843 | -20,091 | -21,308 | -21,946 | -22,155 | -22,414 | -22,613 | -23,461 | -22,516 | -22,431 | -22,164 | -22,273 |
Assets for rent | - | 10,083 | 10,225 | 10,806 | 9,986 | 9,124 | 8,326 | 7,590 | 7,866 | 8,433 | 9,768 | 11,541 | 13,514 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,883 | 2,990 |
Buildings and structures | - | 4,920 | 5,032 | 5,334 | 5,484 | 5,396 | 5,377 | 5,476 | 5,361 | 5,443 | 5,230 | 6,161 | 7,555 |
Accumulated depreciation | - | -3,461 | -3,666 | -3,635 | -3,653 | -3,700 | -3,650 | -3,772 | -3,715 | -3,871 | -3,781 | -3,724 | -3,795 |
Buildings and structures, net | - | 1,458 | 1,365 | 1,699 | 1,830 | 1,695 | 1,727 | 1,703 | 1,646 | 1,572 | 1,448 | 2,437 | 3,760 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 554 | 769 |
Land | - | 6,499 | 6,499 | 6,479 | 6,585 | 6,610 | 6,564 | 6,425 | 6,442 | 6,442 | 7,081 | 7,340 | 7,485 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 93 | 114 |
Construction in progress | - | - | 96 | 9 | 8 | 2 | 18 | 8 | 7 | 4 | 308 | 245 | 243 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 34 | 44 |
Other | - | 1,147 | 1,173 | 1,120 | 1,163 | 1,117 | 1,104 | 1,114 | 1,128 | 1,219 | 1,213 | 1,271 | 1,342 |
Accumulated depreciation | - | -986 | -987 | -787 | -853 | -878 | -929 | -963 | -977 | -958 | -1,031 | -1,058 | -1,101 |
Other, net | - | 160 | 186 | 332 | 309 | 238 | 174 | 151 | 151 | 261 | 181 | 212 | 240 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 83 | 81 |
Property, plant and equipment | - | 18,202 | 18,373 | 19,326 | 18,720 | 17,671 | 16,810 | 15,880 | 16,115 | 16,713 | 18,788 | 21,777 | 25,243 |
Land | - | 6,499 | 6,499 | 6,479 | 6,585 | 6,610 | 6,564 | 6,425 | 6,442 | 6,442 | 7,081 | 7,340 | 7,485 |
Construction in progress | - | - | 96 | 9 | 8 | 2 | 18 | 8 | 7 | 4 | 308 | 245 | 243 |
Property, plant and equipment | - | 18,202 | 18,373 | 19,326 | 18,720 | 17,671 | 16,810 | 15,880 | 16,115 | 16,713 | 18,788 | 21,777 | 25,243 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 16 | 16 |
Software | - | - | - | - | - | - | - | - | - | - | - | 174 | 132 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 3 | 40 |
Goodwill | - | - | - | - | - | - | - | - | - | 52 | 41 | 30 | 19 |
Intangible assets | - | 99 | 92 | 114 | 120 | 101 | 81 | 116 | 126 | 214 | 248 | 244 | 228 |
Intangible assets | - | 99 | 92 | 114 | 120 | 101 | 81 | 116 | 126 | 214 | 248 | 244 | 228 |
Investment securities | - | 246 | 273 | 282 | 272 | 309 | 2,598 | 3,852 | 6,994 | 10,401 | 11,975 | 12,193 | 20,051 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 9 | 9 |
Leasehold and guarantee deposits | - | 372 | 393 | 512 | 530 | 512 | 521 | 534 | 553 | 579 | 563 | 683 | 748 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retirement benefit asset | - | - | - | 14 | - | - | 15 | - | - | 84 | 76 | 12 | 169 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred tax assets | - | - | - | - | - | - | - | 335 | 674 | 152 | 276 | 137 | - |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 281 | 239 |
Other | - | 55 | 10 | 19 | 22 | 29 | 55 | 30 | 295 | 519 | 321 | 329 | 287 |
Deferred tax assets | - | - | - | - | - | - | - | 335 | 674 | 152 | 276 | 137 | - |
Allowance for doubtful accounts | - | -5 | -2 | -2 | -1 | -1 | -2 | -1 | -1 | - | - | - | - |
Leasehold and guarantee deposits | - | 372 | 393 | 512 | 530 | 512 | 521 | 534 | 553 | 579 | 563 | 683 | 748 |
Investments and other assets | - | 876 | 892 | 921 | 939 | 959 | 3,449 | 4,750 | 8,516 | 11,737 | 13,211 | 13,356 | 21,257 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 12 | 169 |
Other | - | 55 | 10 | 19 | 22 | 29 | 55 | 30 | 295 | 519 | 321 | 329 | 287 |
Allowance for doubtful accounts | - | -5 | -2 | -2 | -1 | -1 | -2 | -1 | -1 | - | - | - | - |
Investments and other assets | - | 876 | 892 | 921 | 939 | 959 | 3,449 | 4,750 | 8,516 | 11,737 | 13,211 | 13,356 | 21,257 |
Non-current assets | - | 19,179 | 19,358 | 20,362 | 19,781 | 18,732 | 20,342 | 20,748 | 24,757 | 28,665 | 32,248 | 35,378 | 46,729 |
Assets | - | 35,247 | 36,904 | 36,552 | 38,773 | 39,571 | 43,946 | 46,951 | 49,917 | 53,409 | 55,902 | 58,806 | 66,876 |
Accounts payable - trade | - | 1,588 | 1,635 | 1,659 | 1,895 | 1,631 | 1,980 | 2,044 | 2,069 | 2,181 | 2,719 | 2,777 | 2,889 |
Accounts payable - other | - | 102 | 139 | 158 | 159 | 149 | 152 | 132 | 1,101 | 158 | 233 | 351 | 440 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 116 | 157 |
Income taxes payable | - | 893 | 1,052 | 966 | 954 | 707 | 904 | 537 | 690 | 992 | 825 | 768 | 734 |
Income taxes payable | - | 893 | 1,052 | 966 | 954 | 707 | 904 | 537 | 690 | 992 | 825 | 768 | 734 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 156 | 439 | 283 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | - | 84 |
Provision for bonuses | - | 199 | 239 | 221 | 244 | 249 | 263 | 251 | 234 | 295 | 251 | 280 | 289 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 156 | 439 | 283 |
Provision for bonuses for directors (and other officers) | - | 66 | 78 | 82 | 91 | 85 | 75 | 65 | 64 | 55 | 66 | 69 | 64 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 311 | 244 |
Asset retirement obligations | - | 1 | 1 | 11 | 4 | 4 | 2 | - | - | - | 5 | 1 | 2 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 48 | 81 |
Other | - | 1,290 | 1,299 | 1,249 | 1,390 | 1,178 | 947 | 864 | 842 | 753 | 551 | 556 | 569 |
Provision for bonuses | - | 199 | 239 | 221 | 244 | 249 | 263 | 251 | 234 | 295 | 251 | 280 | 289 |
Current liabilities | - | 5,893 | 6,477 | 4,352 | 4,740 | 4,006 | 4,327 | 3,895 | 5,059 | 4,444 | 4,811 | 5,246 | 5,273 |
Provision for bonuses for directors (and other officers) | - | 66 | 78 | 82 | 91 | 85 | 75 | 65 | 64 | 55 | 66 | 69 | 64 |
Asset retirement obligations | - | 1 | 1 | 11 | 4 | 4 | 2 | - | - | - | 5 | 1 | 2 |
Other | - | 1,290 | 1,299 | 1,249 | 1,390 | 1,178 | 947 | 864 | 842 | 753 | 551 | 556 | 569 |
Current liabilities | - | 5,893 | 6,477 | 4,352 | 4,740 | 4,006 | 4,327 | 3,895 | 5,059 | 4,444 | 4,811 | 5,246 | 5,273 |
Long-term accounts payable - other | - | 52 | 52 | 41 | 35 | 28 | 28 | 28 | 30 | 27 | 26 | 24 | 24 |
Asset retirement obligations | - | 68 | 67 | 56 | 64 | 86 | 83 | 83 | 80 | 81 | 51 | 52 | 46 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 1,804 |
Other | - | 79 | 79 | 78 | 78 | 91 | 12 | 7 | 6 | 195 | 2 | 2 | 2 |
Non-current liabilities | - | 217 | 255 | 178 | 205 | 240 | 132 | 159 | 179 | 892 | 81 | 80 | 1,878 |
Liabilities | - | 6,110 | 6,733 | 4,531 | 4,946 | 4,247 | 4,459 | 4,055 | 5,239 | 5,336 | 4,893 | 5,326 | 7,151 |
Share capital | - | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,586 | 4,586 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,268 | 4,837 |
Capital surplus | - | 4,586 | 4,586 | 4,586 | 4,586 | 4,586 | 5,892 | 5,872 | 7,419 | 7,933 | 8,812 | 8,855 | 9,424 |
Capital surplus | - | 4,586 | 4,586 | 4,586 | 4,586 | 4,586 | 5,892 | 5,872 | 7,419 | 7,933 | 8,812 | 8,855 | 9,424 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 713 | 713 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 37,900 | 39,900 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 4,433 | 4,619 |
Retained earnings | - | 23,782 | 25,275 | 27,231 | 28,945 | 31,223 | 33,596 | 35,525 | 36,708 | 38,809 | 40,888 | 42,996 | 45,172 |
Retained earnings | - | 23,782 | 25,275 | 27,231 | 28,945 | 31,223 | 33,596 | 35,525 | 36,708 | 38,809 | 40,888 | 42,996 | 45,172 |
Treasury shares | - | -2,110 | -2,613 | -2,695 | -2,696 | -3,385 | -2,901 | -1,228 | -1,731 | -2,171 | -1,838 | -1,820 | -2,428 |
Shareholders' equity | - | 29,114 | 30,104 | 31,978 | 33,691 | 35,279 | 39,443 | 43,025 | 45,251 | 47,427 | 50,717 | 52,887 | 55,023 |
Valuation difference on available-for-sale securities | - | 25 | 66 | 72 | 43 | 69 | 49 | -144 | -572 | 648 | 296 | 608 | 4,722 |
Valuation and translation adjustments | - | 22 | 66 | 43 | 135 | 44 | 17 | -149 | -573 | 645 | 291 | 593 | 4,701 |
Foreign currency translation adjustment | - | -3 | - | -29 | 92 | -24 | -32 | -4 | -1 | -3 | -4 | -15 | -20 |
Valuation and translation adjustments | - | 22 | 66 | 43 | 135 | 44 | 17 | -149 | -573 | 645 | 291 | 593 | 4,701 |
Net assets | 29,105 | 29,137 | 30,171 | 32,021 | 33,827 | 35,324 | 39,487 | 42,896 | 44,678 | 48,072 | 51,009 | 53,480 | 59,725 |
Non-controlling interests | - | - | - | - | - | - | 27 | 19 | - | - | - | - | - |
Net assets | 29,105 | 29,137 | 30,171 | 32,021 | 33,827 | 35,324 | 39,487 | 42,896 | 44,678 | 48,072 | 51,009 | 53,480 | 59,725 |
Liabilities and net assets | - | 35,247 | 36,904 | 36,552 | 38,773 | 39,571 | 43,946 | 46,951 | 49,917 | 53,409 | 55,902 | 58,806 | 66,876 |