- JP-listed companies
- BUSINESS BRAIN SHOWAOTA INC.
BUSINESS BRAIN SHOWAOTA INC.JP:9658
Market cap
¥23.7B
P/E ratio
7.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 4,943 | 4,890 | 5,265 | 5,104 | 4,160 | 5,628 | 6,607 | 6,808 | - | - | 6,037 | 6,244 |
Accounts receivable - trade | - | 2,869 | 3,278 | 3,039 | 3,505 | 4,245 | 4,165 | 4,566 | - | - | - | 3,534 | 2,830 |
Contract assets | - | - | - | - | - | - | - | - | - | - | - | 1,042 | 687 |
Securities | - | - | - | - | - | - | - | 100 | 300 | - | - | 700 | 700 |
Work in process | - | 71 | 60 | 136 | 144 | 162 | 150 | 292 | 97 | - | - | 39 | 31 |
Supplies | - | 6 | 5 | 4 | 5 | 5 | 6 | 7 | 5 | - | - | 3 | 6 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 90 | 102 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 142 | 163 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 50 | 161 |
Other | - | 127 | 137 | 206 | 386 | 500 | 484 | 483 | 1,019 | - | - | 78 | 138 |
Current assets | - | 8,302 | 8,678 | 8,929 | 9,482 | 9,445 | 10,897 | 12,054 | 13,812 | - | - | 11,715 | 11,063 |
Buildings | - | 109 | 92 | 104 | 134 | 212 | 196 | 208 | 213 | - | - | 404 | 334 |
Tools, furniture and fixtures | - | 45 | 43 | 42 | 83 | 129 | 94 | 100 | 100 | - | - | 87 | 80 |
Leased assets | - | 47 | 39 | 31 | 28 | 18 | 14 | 21 | 15 | - | - | 120 | 118 |
Property, plant and equipment | - | 201 | 177 | 177 | 245 | 359 | 304 | 329 | 328 | - | - | 611 | 532 |
Software | - | 86 | 107 | 140 | 212 | 342 | 393 | 457 | 490 | - | - | 324 | 386 |
Other | - | 1 | 1 | 6 | 0 | 0 | 0 | 0 | 2 | - | - | 2 | 2 |
Intangible assets | - | 87 | 108 | 335 | 433 | 525 | 538 | 587 | 560 | - | - | 327 | 388 |
Investment securities | - | 718 | 659 | 1,240 | 1,240 | 1,498 | 1,483 | 1,290 | 1,163 | - | - | 1,062 | 1,098 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,190 | 6,683 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 180 | - |
Deferred tax assets | - | - | - | - | - | - | - | 1,253 | 1,144 | - | - | 689 | 599 |
Leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 588 | 577 |
Facility membership | - | - | - | - | - | - | - | - | - | - | - | 86 | 86 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 13 | 5 |
Other | - | 461 | 444 | 440 | 578 | 678 | 577 | 611 | 605 | - | - | 63 | 58 |
Allowance for doubtful accounts | - | -10 | -0 | -1 | -0 | -62 | -82 | -137 | -141 | - | - | -63 | -17 |
Investments and other assets | - | 1,710 | 1,697 | 2,252 | 2,481 | 2,919 | 3,321 | 3,156 | 2,926 | - | - | 5,808 | 9,089 |
Non-current assets | - | 1,998 | 1,982 | 2,764 | 3,159 | 3,803 | 4,163 | 4,072 | 3,814 | - | - | 6,746 | 10,009 |
Assets | - | 10,300 | 10,660 | 11,693 | 12,642 | 13,248 | 14,595 | 19,460 | 20,651 | 22,786 | 28,296 | 30,393 | 44,715 |
Accounts payable - trade | - | 683 | 662 | 790 | 977 | 1,147 | 1,095 | 1,302 | 1,219 | - | - | 970 | 894 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,967 | 2,913 |
Lease liabilities | - | 9 | 9 | 9 | 9 | 6 | 6 | 9 | 5 | - | - | 26 | 30 |
Accounts payable - other | - | 299 | 206 | 279 | 285 | 355 | 528 | 501 | 364 | - | - | 460 | 582 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 110 | 96 |
Income taxes payable | - | 121 | 361 | 202 | 271 | 258 | 345 | 438 | 378 | - | - | 877 | 358 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 234 | 141 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | - | 229 | 208 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 285 | 399 |
Unearned revenue | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Provision for bonuses | - | 559 | 587 | 621 | 723 | 718 | 742 | 872 | 915 | - | - | 632 | 573 |
Provision for shareholder benefit program | - | - | - | - | - | - | - | - | - | - | - | 14 | 14 |
Provision for loss on orders received | - | - | - | - | - | 12 | 285 | 24 | 30 | - | - | 8 | 6 |
Provision for product warranties | - | - | - | - | - | - | - | - | - | - | - | 70 | - |
Current liabilities | - | 2,638 | 2,735 | 3,125 | 3,349 | 3,822 | 4,207 | 4,382 | 4,696 | - | - | 5,882 | 6,214 |
Lease liabilities | - | 39 | 31 | 22 | 16 | 10 | 9 | 14 | 11 | - | - | 107 | 101 |
Long-term accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 31 | 0 |
Provision for retirement benefits | - | 1,617 | - | - | - | - | - | - | - | - | - | 120 | 110 |
Provision for Employee Stock Ownership Plan Trust | - | - | - | - | 19 | - | 33 | 77 | 118 | - | - | 85 | 78 |
officer's compensation BIP trust allowances | - | - | - | - | 13 | - | 19 | 42 | 58 | - | - | 80 | 86 |
Guarantee deposits received | - | - | - | - | - | - | - | - | - | - | - | 202 | 208 |
Long-term deposits received | - | - | - | - | - | - | - | - | - | - | - | 32 | 18 |
Non-current liabilities | - | 2,502 | 2,376 | 2,190 | 2,294 | 2,195 | 2,458 | 2,953 | 2,887 | - | - | 657 | 603 |
Liabilities | - | 5,140 | 5,110 | 5,315 | 5,644 | 6,017 | 6,665 | 11,191 | 11,060 | 11,743 | 14,254 | 14,198 | 15,312 |
Share capital | - | 2,233 | 2,233 | 2,233 | 2,233 | 2,233 | 2,233 | 2,233 | 2,233 | - | - | 2,233 | 2,233 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,034 | 1,034 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 984 | 984 |
Capital surplus | - | 2,673 | 2,732 | 2,339 | 2,594 | 2,590 | 2,593 | 2,867 | 2,867 | - | - | 2,018 | 2,018 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 82 | 82 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 201 | 201 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 8,715 | 10,956 |
Retained earnings | - | 1,959 | 2,440 | 2,967 | 3,382 | 3,686 | 4,221 | 4,984 | 6,138 | 6,836 | 8,250 | 9,490 | 23,054 |
Treasury shares | - | -1,955 | -2,065 | -1,584 | -1,555 | -1,524 | -1,323 | -1,574 | -1,505 | - | - | -1,417 | -1,428 |
Shareholders' equity | - | 4,911 | 5,340 | 5,956 | 6,654 | 6,985 | 7,724 | 8,511 | 9,733 | - | - | 11,832 | 14,062 |
Valuation difference on available-for-sale securities | - | 76 | 72 | 108 | 28 | 59 | 63 | 93 | 8 | - | - | 90 | 194 |
Valuation and translation adjustments | - | 76 | 15 | 59 | -63 | -24 | -38 | 6 | -29 | - | - | 90 | 194 |
Net assets | 5,977 | 5,160 | 5,550 | 6,379 | 6,998 | 7,231 | 7,930 | 8,791 | 10,043 | - | 10,399 | 11,922 | 14,256 |
Liabilities and net assets | - | 10,300 | 10,660 | 11,693 | 12,642 | 13,248 | 14,595 | 16,126 | 17,627 | - | - | 18,461 | 21,073 |