- JP-listed companies
- BUSINESS BRAIN SHOWAOTA INC.
- Income statement
BUSINESS BRAIN SHOWAOTA INC. (9658) Income statement
Market cap
¥39.1B
P/E ratio
11.7x
Business Brain Ota Showa provides management consulting, system development, and business process outsourcing services to help companies improve operations and achieve digital transformation.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 15,374 | 15,978 | 16,973 | 18,336 | 20,540 | 23,016 | 23,509 | 24,819 | 28,351 | 29,159 | 32,346 | 37,063 | 34,218 | 38,804 | 42,100 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 14,842 | 16,921 | 19,132 | 19,020 | 19,568 | 22,317 | 22,786 | 24,315 | 28,035 | 26,344 | 30,213 | 32,607 |
| Gross profit | - | - | - | 3,494 | 3,619 | 3,885 | 4,489 | 5,251 | 6,034 | 6,373 | 8,030 | 9,027 | 7,874 | 8,590 | 9,493 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 2,450 | 2,728 | 3,067 | 3,330 | 3,528 | 3,904 | 4,190 | 5,343 | 5,854 | 5,358 | 5,743 | 6,180 |
| Operating income | - | - | - | 1,045 | 891 | 817 | 1,159 | 1,723 | 2,130 | 2,200 | 2,745 | 3,208 | 20,697 | 2,872 | 2,686 |
| Income before tax | 866 | 811 | 1,022 | 1,067 | 918 | 751 | 1,135 | 1,653 | 2,256 | 2,492 | 2,792 | 3,241 | 20,582 | 3,352 | 3,178 |
| Pretax margin (%) | 5.6 | 5.1 | 6 | 5.8 | 4.5 | 3.3 | 4.8 | 6.7 | 8 | 8.5 | 8.6 | 8.7 | 60.1 | 8.6 | 7.5 |
| Provision for income taxes | - | - | - | 513 | 388 | 278 | 333 | 628 | 770 | 713 | 982 | 1,175 | 6,415 | 841 | 1,126 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 143 | 261 | 388 | 647 | 597 | 478 | 749 | 1,025 | 1,464 | 1,554 | 1,764 | 1,838 | 14,146 | 2,469 | 2,811 |
| Earnings per share | 31.6 | 65.7 | 110.26 | 122.3 | 103.56 | 79.16 | 128.1 | 170.77 | 244.07 | 140.2 | 148.66 | 155.38 | 1,224.49 | 214.51 | 86.59 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | 139.81 | 146.05 | 154.69 | 1,224.38 | 214.45 | 92.02 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 55 | 30 | 45 | 48 | 75 | 78 | 135 |