Rankings Pricing

AIN HOLDINGS INC.【JP:9627】Income statement

Market cap

¥230.6B

P/E ratio

16.9x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/04	2013/04	2014/04	2015/04	2016/04	2017/04	2018/04	2019/04	2020/04	2021/04	2022/04	2023/04	2024/04	2025/04
Revenue	142,791	154,561	170,226	187,905	234,844	248,110	268,386	275,596	292,615	297,305	316,247	358,742	399,824	456,804
Revenue growth (%)	-
Cost of revenue	-	-	-	158,944	196,309	206,017	220,392	230,233	245,753	251,150	266,275	305,043	340,301	382,368
Gross profit	-	-	-	28,961	38,535	42,093	47,993	45,363	46,861	46,155	49,971	53,698	59,522	74,436
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	11,452	14,619	14,563	19,623	16,067	16,068	10,932	15,139	16,004	20,432	16,871
Operating expenses	-	-	-	17,509	23,916	27,529	28,371	29,295	30,793	35,222	34,832	37,694	39,090	57,565
Income before tax	10,548	10,293	10,587	11,698	15,158	15,081	20,130	16,637	16,822	12,649	16,041	17,064	21,377	18,080
Pretax margin (%)	7.4	6.7	6.2	6.2	6.5	6.1	7.5	6	5.7	4.3	5.1	4.8	5.3	4
Provision for income taxes	-	-	-	4,572	5,988	6,351	7,322	6,564	6,729	5,079	6,025	6,638	7,670	7,436
Effective tax rate (%)	-	-	-
Net income	2,755	6,095	2,307	6,261	7,962	7,957	10,567	9,060	9,201	6,697	7,100	9,244	11,409	9,268
Net income margin (%)
Earnings per share	153.67	159.19	165.04	195.45	249.69	250.71	310.08	254.87	259.11	189.04	201.47	262.87	324.64	264.32
Diluted EPS	153.67	159.19	165.04	195.45	249.69	250.71	310.08	254.87	259.11	189.04	201.47	262.87	324.64	264.32
Dividend payout ratio (%)
Dividend per share	50	60	60	30	40	50	50	55	55	55	55	60	80	80
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data