- JP-listed companies
- KYORITSU MAINTENANCE CO.,LTD.
- Balance sheet
KYORITSU MAINTENANCE CO.,LTD.【JP:9616】Balance sheet
Market cap
¥235B
P/E ratio
13.8x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 16,115 | 25,960 | 15,210 | 17,298 | 16,643 | 18,303 | 24,588 | 37,942 | 56,027 | 31,807 | 25,675 |
| Accounts receivable, net | - | 6,841 | 9,763 | 8,643 | 10,603 | 9,273 | 11,057 | 9,702 | 11,856 | 15,211 | 17,915 | 18,301 |
| Inventories | - | 40 | 42 | 52 | 51 | 56 | 55 | 56 | 52 | 65 | 75 | 74 |
| Total current assets | - | 31,457 | 45,231 | 32,350 | 39,442 | 41,056 | 50,590 | 61,944 | 72,953 | 98,802 | 80,385 | 69,576 |
| Property, plant and equipment, net | - | 72,265 | 79,240 | 98,094 | 102,964 | 108,991 | 109,450 | 114,907 | 103,218 | 106,954 | 115,303 | 154,974 |
| Marketable securities, non-current | - | 6,142 | 5,034 | 5,032 | 5,093 | 5,126 | 4,761 | 4,499 | 3,151 | 3,525 | 15,018 | 16,506 |
| Total non-current assets | - | 108,190 | 116,054 | 140,944 | 150,992 | 160,796 | 165,904 | 176,487 | 168,264 | 173,100 | 190,224 | 231,675 |
| Total assets | - | 139,750 | 161,402 | 173,609 | 190,996 | 202,531 | 217,086 | 239,032 | 241,723 | 272,308 | 270,921 | 301,470 |
| Accounts payable | - | 5,238 | 6,966 | 6,230 | 7,998 | 6,788 | 10,124 | 4,667 | 6,202 | 7,249 | 9,394 | 9,220 |
| Short-term debt | - | 15,760 | 21,471 | 17,398 | 12,915 | 10,420 | 12,034 | 12,702 | 14,820 | 23,947 | 26,860 | 26,153 |
| Total current liabilities | - | 47,590 | 53,648 | 52,477 | 52,287 | 50,040 | 71,080 | 49,848 | 49,433 | 67,383 | 71,127 | 108,093 |
| Long-term debt, non-current | - | 25,512 | 17,940 | 11,842 | 8,662 | 7,707 | 21,922 | 53,003 | 61,961 | 75,743 | 62,453 | 78,749 |
| Total non-current liabilities | - | 45,246 | 49,779 | 56,811 | 66,869 | 72,921 | 62,050 | 118,398 | 121,703 | 130,345 | 113,189 | 94,015 |
| Total liabilities | - | 92,836 | 103,428 | 109,289 | 119,157 | 122,961 | 133,131 | 168,247 | 171,137 | 197,728 | 184,317 | 202,109 |
| Common stock and paid-in capital | - | 14,449 | 20,163 | 20,261 | 20,754 | 20,776 | 20,778 | 20,785 | 20,785 | 20,826 | 20,884 | 20,980 |
| Retained earnings | - | 32,670 | 37,778 | 43,888 | 51,270 | 59,186 | 64,281 | 50,831 | 50,383 | 53,845 | 65,167 | 77,193 |
| Stockholders' equity | 34,590 | 46,913 | 57,974 | 64,320 | 71,839 | 79,570 | 83,954 | 70,784 | 70,586 | 74,579 | 86,604 | 99,360 |