- JP-listed companies
- Income statement
JP:9565
Market cap
¥2.4B
P/E ratio
400.9x
| 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 424 | 463 | 562 | 831 | 1,671 | 2,051 | 2,264 | 2,260 | 2,843 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 638 | 1,162 | 1,396 | 1,746 | 1,656 | 2,030 |
| Gross profit | - | - | - | 193 | 509 | 655 | 518 | 605 | 814 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating income | - | - | - | 4 | 128 | 211 | 14 | 16 | 18 |
| Operating expenses | - | - | - | 189 | 381 | 444 | 504 | 588 | 795 |
| Income before tax | 49 | -11 | -70 | 8 | 132 | 228 | 1 | 13 | 24 |
| Pretax margin (%) | 11.7 | -2.3 | -12.5 | 1 | 7.9 | 11.1 | 0 | 0.6 | 0.8 |
| Provision for income taxes | - | - | - | -4 | 49 | 83 | 6 | 21 | 31 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 32 | -6 | -47 | -8 | 82 | 145 | -4 | -7 | 4 |
| Net income margin (%) | |||||||||
| Earnings per share | 127,466.09 | -22,188.77 | -189,598.14 | -3.22 | 32.94 | 57.88 | -2.11 | -7.02 | 1.38 |
| Diluted EPS | 127,466.09 | -22,188.77 | -189,598.14 | -3.22 | 32.94 | 57.88 | -2.11 | -7.02 | 1.38 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |