- JP-listed companies
- Income statement
(9557) Income statement
Market cap
¥1.9B
P/E ratio
45.7x
Operates airCloset, a subscription fashion rental service where stylists select and deliver clothing to customers' homes, primarily serving working women aged 20-50.
| 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 605 | 959 | 1,557 | 2,173 | 2,887 | 3,390 | 3,740 | 4,216 | 4,958 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 1,517 | 1,431 | 1,718 | 1,982 | 2,218 | 2,579 |
| Gross profit | - | - | - | 656 | 1,456 | 1,672 | 1,758 | 1,999 | 2,378 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 1,067 | 1,418 | 1,724 | 1,946 | 2,034 | 2,276 |
| Operating income | - | - | - | -411 | 38 | -52 | -188 | -36 | 102 |
| Income before tax | -307 | -693 | -382 | -420 | 29 | -68 | -229 | -53 | 89 |
| Pretax margin (%) | -50.7 | -72.3 | -24.5 | -19.3 | 1 | -2 | -6.1 | -1.2 | 1.8 |
| Provision for income taxes | - | - | - | -1 | 2 | 2 | 1 | 1 | 1 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | -378 | -968 | -613 | -716 | -345 | -378 | -354 | -53 | 24 |
| Net income margin (%) | |||||||||
| Earnings per share | -79,428.7 | -172,824.1 | -101,712.15 | -148.31 | -68.95 | -65.96 | -43.69 | -6.48 | 2.86 |
| Diluted EPS | - | - | - | - | - | - | - | - | 2.85 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |