RankingsPricing
  1. JP-listed companies
  2. SHIZUOKA GAS CO., LTD.

SHIZUOKA GAS CO., LTD.JP:9543

Market cap
¥83.7B
P/E ratio
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022
Production facilities-21,66818,70015,85013,41311,4739,6288,0526,8315,8924,7366,209
Distribution facilities-29,30228,63238,37837,10035,73734,95434,64734,63134,21333,92634,425
Service and maintenance facilities-4,0455,7605,6045,3165,0645,2355,0425,0665,1356,0005,792
Other facilities-4,2394,1374,2904,1108,0388,4258,0247,7637,4817,9849,789
Construction in progress-9,59010,4293592,5181,0362051613682,0962,3431,928
Property, plant and equipment-68,84567,65964,48362,45861,35058,44955,92954,66154,81954,99258,146
Intangible assets-1,8841,6401,3741,0698678788368069351,2662,449
Intangible assets-1,8841,6401,3741,0698678788368069351,2662,449
Investment securities-7,2019,72710,19912,81411,78712,6659,8109,5458,21810,11314,333
Long-term loans receivable-7,0787,5288,5357,8677,2036,5425,8865,2354,4634,0303,323
Deferred tax assets--------707987703857
Other-1,1061,1791,5531,5651,5671,6321,7051,7601,8101,9372,091
Allowance for doubtful accounts--209-193-129-126-92-94-94-93-73-71-78
Investments and other assets-15,97718,70620,61422,52520,83320,96617,97717,15515,40616,71320,527
Deferred tax assets--------707987703857
Other-1,1061,1791,5531,5651,5671,6321,7051,7601,8101,9372,091
Allowance for doubtful accounts--209-193-129-126-92-94-94-93-73-71-78
Investments and other assets-15,97718,70620,61422,52520,83320,96617,97717,15515,40616,71320,527
Non-current assets-86,70788,00686,47186,05383,05280,29474,74472,62371,16072,97281,124
Cash and deposits-49752647010,02411,44610,04812,41924,49831,73213,65827,649
Notes and accounts receivable - trade-11,68513,11314,58810,7717,31310,68613,19610,4588,49215,013-
Notes and accounts receivable - trade, and contract assets-----------25,887
Merchandise and finished goods-362426379276241332353336307565661
Raw materials and supplies-9,47610,23611,7254,9525,9364,8089,8964,9054,8639,19318,231
Accounts receivable - other---------25710,4783,940
Accounts receivable - other---------25710,4783,940
Securities-----------132
Securities-----------132
Other-4,1262,8443,7282,7502,4052,5852,8862,2381,6462,1671,928
Allowance for doubtful accounts--57-53-43-40-26-33-40-34-25-53-59
Current assets-26,72227,74031,45429,41227,88628,93539,25642,40447,01651,02478,373
Other-4,1262,8443,7282,7502,4052,5852,8862,2381,6462,1671,928
Allowance for doubtful accounts--57-53-43-40-26-33-40-34-25-53-59
Current assets-26,72227,74031,45429,41227,88628,93539,25642,40447,01651,02478,373
Assets-113,429115,746117,926115,466110,938109,229113,668115,027118,177123,996159,497
Long-term borrowings-22,30419,61316,26713,68811,4329,0557,3705,7794,3735,12412,218
Deferred tax liabilities--------229172389901
Provision for retirement benefits-2,6482,431---------
Retirement benefit liability---1,9084,0333,9483,3403,3623,2453,0452,7392,717
Other-4632973191561192141201199998357
Non-current liabilities-25,78623,29819,58818,56916,06013,46111,2699,3737,6918,35216,195
Current portion of non-current liabilities-7,2726,3646,2375,2723,3562,6462,5092,4371,7121,5001,784
Accounts payable - trade-7,9469,53511,2098,0847,5034,02511,6458,7359,57115,18913,429
Commercial papers-----------17,999
Short-term borrowings-6,1564,7107,237-------174
Accounts payable - other-2,0112,5421,4863,8451,3071,7721,5852,8883,1401,8823,306
Commercial papers-----------17,999
Accounts payable - other-2,0112,5421,4863,8451,3071,7721,5852,8883,1401,8823,306
Income taxes payable-1,8961,6872,0963,1661,2381,5701,4122,0772,0891,7243,554
Provision for bonuses-446454452456482531411437423411416
Other-2,3922,4622,3302,9212,8782,7482,4782,6682,9762,7843,028
Current liabilities-28,12127,75631,05323,74816,76713,29520,04219,24322,81223,49443,693
Provision for bonuses-446454452456482531411437423411416
Other-2,3922,4622,3302,9212,8782,7482,4782,6682,9762,7843,028
Current liabilities-28,12127,75631,05323,74816,76713,29520,04219,24322,81223,49443,693
Liabilities-53,90751,05550,64142,31732,82826,75731,31128,61730,50331,84659,888
Share capital-6,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,279
Capital surplus-4,5894,6264,6264,6264,6534,6924,7124,9504,9484,9845,004
Capital surplus-4,5894,6264,6264,6264,6534,6924,7124,9504,9484,9845,004
Retained earnings-40,23543,42045,59250,70956,51260,50162,72267,09569,58372,40377,599
Retained earnings-40,23543,42045,59250,70956,51260,50162,72267,09569,58372,40377,599
Treasury shares--1,551-1,252-1,252-1,252-1,230-1,222-1,193-1,109-1,090-1,062-1,038
Shareholders' equity-49,55253,07455,24660,36366,21470,25072,52077,21579,72182,60487,844
Valuation difference on available-for-sale securities-2,2284,0714,4054,8934,4885,0193,1323,0202,3412,9384,371
Deferred gains or losses on hedges--6--39-1-32116-218320118
Valuation and translation adjustments-2,2284,0774,5724,8594,3495,2083,1483,1662,3523,7035,002
Foreign currency translation adjustment-----180-253-147-149-40-104-5981
Remeasurements of defined benefit plans---167186115368153179333503431
Valuation and translation adjustments-2,2284,0774,5724,8594,3495,2083,1483,1662,3523,7035,002
Share acquisition rights---3470791041151141089185
Net assets55,71959,52164,69167,28473,14878,11082,47282,35686,41087,67392,15099,608
Non-controlling interests----7,8547,4676,9086,5725,9145,4915,7496,674
Net assets55,71959,52164,69167,28473,14878,11082,47282,35686,41087,67392,15099,608
Liabilities and net assets-113,429115,746117,926115,466110,938109,229113,668115,027118,177123,996159,497