Showcases Pricing

JP-listed companies

JP:9537

Market cap

¥16.1B

P/E ratio

29.2x

Back to summarized table

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	48,947	50,951	51,305	45,975	42,191	45,695	51,275	51,554	48,334	52,357	69,635
Cost of sales	30,978	33,795	34,255	28,842	25,270	25,063	30,363	30,305	26,172	30,465	48,977
Cost of sales	30,978	33,795	34,255	28,842	25,270	25,063	30,363	30,305	26,172	30,465	48,977
Gross profit (loss)	17,969	17,156	17,050	17,140	16,921	20,632	20,912	21,250	22,162	21,891	20,658
Supply and sales expenses	12,626	12,583	12,569	12,321	12,933	15,213	16,972	17,185	17,381	18,257	17,967
Supply and sales expenses	12,626	12,583	12,569	12,321	12,933	15,213	16,972	17,185	17,381	18,257	17,967
General and administrative expenses	3,107	2,979	2,688	2,764	2,445	2,516	2,422	2,520	2,540	2,552	2,407
Selling, general and administrative expenses	15,733	15,561	15,257	15,085	15,378	17,729	19,394	19,705	19,921	20,809	20,374
Operating profit (loss)	2,236	1,595	1,793	2,055	1,543	2,903	1,518	1,577	2,241	1,082	284
General and administrative expenses	3,107	2,979	2,688	2,764	2,445	2,516	2,422	2,520	2,540	2,552	2,407
Interest income	13	13	12	11	8	6	4	3	3	2	1
Dividend income	42	45	49	53	50	54	62	67	68	68	76
Compensation income for gas pipe repairs	64	50	63	80	32	27	43	24	34	42	71
Rental income	80	80	78	78	76	79	79	79	82	81	71
Share of profit of entities accounted for using equity method	-	-	-	-	-	-	-	-	-	-	117
Other	79	78	71	64	55	89	106	92	90	66	71
Non-operating income	330	305	274	286	221	255	252	241	276	260	407
Non-operating income	330	305	274	286	221	255	252	241	276	260	407
Selling, general and administrative expenses	15,733	15,561	15,257	15,085	15,378	17,729	19,394	19,705	19,921	20,809	20,374
Interest expenses	85	69	53	40	28	16	12	5	5	2	1
Loss on valuation of investment securities	-	-	-	-	0	4	0	4	1	2	1
Other	30	6	2	12	6	5	3	1	1	2	1
Non-operating expenses	116	74	56	52	34	21	15	10	8	6	3
Ordinary profit (loss)	2,450	1,826	2,011	2,290	1,731	3,137	1,755	1,809	2,509	1,336	688
Gain on sale of investment securities	-	-	-	-	-	-	-	-	-	186	-
Extraordinary income	-	-	93	-	-	-	-	-	-	186	-
Profit (loss) before income taxes	2,450	1,826	2,103	2,290	1,731	3,137	1,755	1,809	2,509	1,521	688
Income taxes - current	834	543	509	775	577	612	501	583	753	347	149
Income taxes - deferred	1	95	144	-64	-63	310	18	29	53	150	84
Operating profit (loss)	2,236	1,595	1,793	2,055	1,543	2,903	1,518	1,577	2,241	1,082	284
Income taxes	836	637	652	711	514	923	519	603	806	497	232
Interest income	13	13	12	11	8	6	4	3	3	2	1
Dividend income	42	45	49	53	50	54	62	67	68	68	76
Compensation income for gas pipe repairs	64	50	63	80	32	27	43	24	34	42	71
Rental income	80	80	78	78	76	79	79	79	82	81	71
Share of profit of entities accounted for using equity method	-	-	-	-	-	-	-	-	-	-	117
Other	79	78	71	64	55	89	106	92	90	66	71
Non-operating income	330	305	274	286	221	255	252	241	276	260	407
Non-operating income	330	305	274	286	221	255	252	241	276	260	407
Profit (loss)	-	-	1,451	1,579	1,217	2,214	1,236	1,205	1,703	1,024	456
Interest expenses	85	69	53	40	28	16	12	5	5	2	1
Loss on valuation of investment securities	-	-	-	-	0	4	0	4	1	2	1
Other	30	6	2	12	6	5	3	1	1	2	1
Non-operating expenses	116	74	56	52	34	21	15	10	8	6	3
Profit (loss) attributable to non-controlling interests	-	-	111	131	99	183	89	50	95	70	35
Ordinary profit (loss)	2,450	1,826	2,011	2,290	1,731	3,137	1,755	1,809	2,509	1,336	688
Profit (loss) attributable to owners of parent	-	-	1,340	1,448	1,118	2,032	1,147	1,163	1,608	954	420
Gain on sale of investment securities	-	-	-	-	-	-	-	-	-	186	-
Extraordinary income	-	-	93	-	-	-	-	-	-	186	-
Profit (loss) before income taxes	2,450	1,826	2,103	2,290	1,731	3,137	1,755	1,809	2,509	1,521	688
Income taxes - current	834	543	509	775	577	612	501	583	753	347	149
Income taxes - deferred	1	95	144	-64	-63	310	18	29	53	150	84
Income taxes	836	637	652	711	514	923	519	603	806	497	232
Profit (loss)	-	-	1,451	1,579	1,217	2,214	1,236	1,205	1,703	1,024	456