RankingsPricing
  1. JP-listed companies

JP:9536

Market cap
¥69.9B
P/E ratio
27.2x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales179,438200,173208,673190,378168,083196,621203,478204,445191,993215,273266,319256,328
Operating revenue----------9,8569,356
General and administrative expenses----------7,7787,361
Cost of sales105,517127,520134,998111,88593,141116,632126,096128,294121,017146,224188,102178,812
Operating profit (loss)6,7875,8338,85912,6059,62410,70010,0957,5624,85145110,8119,672
Gross profit (loss)73,92172,65273,67478,49274,94279,98877,38176,15170,97569,04878,21777,515
Interest income7574221484477121270
Dividend income417498530585569749787859789772715623
Share of profit of entities accounted for using equity method16-13170171--261--407215
Rental income----------558528
Miscellaneous rent--------139163160283
Foreign exchange gains----------441-
Miscellaneous income1,0861,2841,2441,0789841,3219771,2761,4031,5561,8051,724
Non-operating income2,2002,4052,3162,3772,2812,5722,2622,4052,2012,5043,1012,917
Selling, general and administrative expenses67,13366,81964,81465,88765,31769,28867,28568,58966,12368,59667,40567,842
Interest expenses1,7881,7251,8601,9761,7661,7181,5601,4251,3601,1811,2011,416
Amortization of bond issuance costs-49-4825-101-56796547
Interest expenses on bonds----------444541
Provision of allowance for doubtful accounts----------180308
Amortization of bond issuance costs-49-4825-101-56796547
Miscellaneous expenses6148101,5557928387317341,0131,046916886439
Non-operating expenses2,4032,6533,4152,8172,6302,4572,5972,4382,4942,3852,1532,212
Operating profit (loss)6,7875,8338,85912,6059,62410,70010,0957,5624,85145110,8119,672
Ordinary profit (loss)6,5835,5867,75912,1659,27510,8159,7607,5294,55857111,75910,377
Interest income7574221484477121270
Dividend income417498530585569749787859789772715623
Share of profit of entities accounted for using equity method16-13170171--261--407215
Rental income----------558528
Miscellaneous rent--------139163160283
Foreign exchange gains----------441-
Miscellaneous income1,0861,2841,2441,0789841,3219771,2761,4031,5561,8051,724
Non-operating income2,2002,4052,3162,3772,2812,5722,2622,4052,2012,5043,1012,917
Interest expenses1,7881,7251,8601,9761,7661,7181,5601,4251,3601,1811,2011,416
Amortization of bond issuance costs-49-4825-101-56796547
Interest expenses on bonds----------444541
Provision of allowance for doubtful accounts----------180308
Amortization of bond issuance costs-49-4825-101-56796547
Miscellaneous expenses6148101,5557928387317341,0131,046916886439
Non-operating expenses2,4032,6533,4152,8172,6302,4572,5972,4382,4942,3852,1532,212
Gain on sale of investment securities132--253----3112,2858,532-
Extraordinary income132954-3,822--1,0155723112,2858,532-
Ordinary profit (loss)6,5835,5867,75912,1659,27510,8159,7607,5294,55857111,75910,377
Loss on sale and retirement of non-current assets---------521280-
Impairment losses-----677--7046501,762596
Impairment losses-----677--7046501,762596
Loss on valuation of investment securities161126----908944275616309195
Loss on valuation of investment securities161126----908944275616309195
Loss on valuation of shares of subsidiaries and associates----------194-
Extraordinary losses16171172911,6963,6366771,4219441,1302,0182,352792
Loss on business of subsidiaries and associates----------671255
Extraordinary losses16171172911,6963,6366771,4219441,1302,0182,352792
Gain on sale of investment securities132--253----3112,2858,532-
Extraordinary income132954-3,822--1,0155723112,2858,532-
Profit (loss) before income taxes6,5545,8297,0294,2915,63810,1389,3547,1573,73983717,9409,585
Loss on sale and retirement of non-current assets---------521280-
Impairment losses-----677--7046501,762596
Impairment losses-----677--7046501,762596
Loss on valuation of investment securities161126----908944275616309195
Loss on valuation of investment securities161126----908944275616309195
Loss on valuation of shares of subsidiaries and associates----------194-
Extraordinary losses16171172911,6963,6366771,4219441,1302,0182,352792
Loss on business of subsidiaries and associates----------671255
Extraordinary losses16171172911,6963,6366771,4219441,1302,0182,352792
Income taxes - current3,5242,4113,0571,4811,6283,2502,7021,7531,8462,5213,4481,735
Profit (loss) before income taxes6,5545,8297,0294,2915,63810,1389,3547,1573,73983717,9409,585
Income taxes - deferred-739353108352400404522373-383-2,6165881,132
Income taxes - current3,5242,4113,0571,4811,6283,2502,7021,7531,8462,5213,4481,735
Income taxes2,7842,7643,1661,8342,0283,6553,2242,1271,463-944,0372,867
Income taxes - deferred-739353108352400404522373-383-2,6165881,132
Profit (loss)--3,8632,4563,6096,4836,1305,0302,27693213,9036,718
Income taxes2,7842,7643,1661,8342,0283,6553,2242,1271,463-944,0372,867
Profit (loss)--3,8632,4563,6096,4836,1305,0302,27693213,9036,718
Profit (loss) attributable to non-controlling interests--83214164553633334481437687562
Profit (loss) attributable to owners of parent--3,7802,2423,4455,9295,4964,6951,79449513,2156,155