- JP-listed companies
- TOHO GAS CO.,LTD.
TOHO GAS CO.,LTD.JP:9533
Market cap
¥430.9B
P/E ratio
18.1x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 13,043 | 17,053 | 29,516 | 61,132 | 24,490 | 25,597 | 21,064 | 23,393 | 13,331 | 21,329 | 47,403 | 40,151 |
Depreciation | 36,901 | 35,780 | 33,950 | 32,987 | 35,482 | 35,973 | 36,075 | 37,557 | 37,463 | 36,510 | 36,268 | 38,467 |
Impairment losses | - | - | - | - | - | 510 | - | 2,526 | 4,730 | 583 | 767 | 4,573 |
Gain on sale of non-current assets | - | - | - | - | - | - | - | - | - | - | - | -2,328 |
Gain on sales of investment securities-OpeCF | -443 | - | - | - | - | -900 | - | -1,434 | -1,440 | - | - | -1,598 |
Increase (decrease) in provisions | -1,429 | -2,813 | 8,263 | 5,280 | -864 | 901 | -1,685 | -2,712 | 971 | 500 | 4,063 | -310 |
Interest and dividend income | -1,089 | -1,294 | -1,361 | -1,673 | -1,636 | -1,964 | -1,839 | -2,283 | -2,364 | -2,438 | -2,831 | -3,612 |
Interest expenses | 1,711 | 1,740 | 1,690 | 1,550 | 1,010 | 821 | 672 | 821 | 744 | 726 | 955 | 842 |
Decrease (increase) in trade receivables | -1,053 | -7,179 | 761 | 13,364 | 1,892 | -3,100 | -8,959 | 1,354 | 6,727 | -21,709 | -14,637 | 3,340 |
Decrease (increase) in inventories | -8,053 | 8,733 | -5,530 | 14,041 | -3,059 | -1,292 | -5,649 | 1,140 | 5,553 | -3,583 | -15,584 | 6,939 |
Increase (decrease) in trade payables | 3,849 | -6,921 | -3,865 | 624 | 4,892 | -1,202 | -271 | 2,777 | 6,741 | 6,696 | 3,542 | -4,827 |
Other, net | 3,733 | -1,905 | 3,269 | 895 | -8,054 | 5,109 | -1,504 | 8,232 | -1,924 | -1,740 | 1,002 | -10,625 |
Subtotal | 47,606 | 43,146 | 66,693 | 128,202 | 54,153 | 60,454 | 38,323 | 71,652 | 70,535 | 36,874 | 60,951 | 71,012 |
Interest and dividends received | 1,089 | 1,294 | 1,361 | 1,673 | 1,636 | 1,964 | 1,839 | 2,280 | 2,366 | 2,438 | 2,829 | 4,032 |
Interest paid | -1,799 | -1,739 | -1,708 | -1,576 | -1,060 | -825 | -668 | -769 | -756 | -720 | -894 | -858 |
Income taxes paid | -6,635 | -4,891 | -4,026 | -13,375 | -17,464 | -4,545 | -6,878 | -4,787 | -7,748 | -3,156 | -6,471 | -26,809 |
Net cash provided by (used in) operating activities | 40,261 | 37,809 | 62,320 | 114,923 | 37,264 | 57,047 | 32,615 | 68,376 | 64,397 | 35,436 | 56,414 | 47,376 |
Decrease (increase) in time deposits | - | - | - | - | - | - | - | - | - | - | - | -4,154 |
Purchase of non-current assets | -35,198 | -33,093 | -36,570 | -40,101 | -49,298 | -39,629 | -34,610 | -33,566 | -34,305 | -39,032 | -39,729 | -37,535 |
Proceeds from sale of non-current assets | 164 | 106 | 156 | 107 | 11 | 196 | 290 | 243 | 25 | 25 | 228 | 3,186 |
Purchase of investment securities | -2,050 | -88 | -5 | -199 | -5,840 | -3,306 | -3,210 | -1,717 | -3,798 | -4,486 | -13,717 | -5,677 |
Proceeds from sale of investment securities | 475 | 756 | 2 | 24 | 185 | 1,232 | 520 | 1,765 | 1,468 | 320 | 42 | 2,034 |
Purchase of investments in subsidiaries resulting change in scope of consolidation | - | - | - | - | - | - | - | -6,412 | - | -5,920 | -655 | - |
Proceeds from collection of loans receivable | - | - | - | - | - | - | - | - | - | - | - | 1,393 |
Other, net | -1,748 | -697 | -1,422 | -2,027 | -3,026 | -1,837 | -3,001 | -3,262 | -4,363 | -68 | 1,396 | -1,325 |
Net cash provided by (used in) investing activities | -38,357 | -33,016 | -37,839 | -42,196 | -57,967 | -43,345 | -40,011 | -42,949 | -40,972 | -54,876 | -52,435 | -42,078 |
Net increase (decrease) in short-term borrowings | 7,950 | 1,940 | -12,048 | -4,949 | -1,500 | -190 | 12,445 | -12,437 | -2,153 | -1,774 | -435 | -592 |
Proceeds from long-term borrowings | 6,605 | 12,914 | 9,258 | 10,735 | 15,605 | 10,060 | 18,045 | 6,116 | 14,905 | 2,781 | 12,511 | 4,284 |
Repayments of long-term borrowings | -13,534 | -12,334 | -12,271 | -8,176 | -16,716 | -4,265 | -13,671 | -5,466 | -13,801 | -2,889 | -5,605 | -1,614 |
Proceeds from issuance of bonds | 9,960 | 9,960 | 9,957 | - | 9,939 | - | 9,938 | 19,888 | - | 9,947 | 27,378 | - |
Redemption of bonds | -10,000 | -10,000 | -10,000 | -20,934 | -20,672 | -11,462 | -10,000 | -10,103 | - | - | -30,000 | -10,000 |
Purchase of treasury shares | -34 | -79 | -64 | -3,041 | -4,614 | -3,021 | -17 | -3,012 | -29 | -1,608 | -8 | -9 |
Dividends paid | -4,915 | -4,908 | -4,911 | -5,435 | -5,396 | -5,334 | -5,847 | -5,830 | -5,807 | -5,809 | -6,305 | -6,305 |
Other, net | -46 | -42 | -76 | -16 | 393 | -27 | -57 | 112 | 123 | -12 | -476 | -5 |
Net cash provided by (used in) financing activities | -7,358 | -2,836 | -20,156 | -31,817 | -22,962 | -12,240 | 8,834 | -10,730 | -6,764 | 635 | -2,939 | -14,243 |
Effect of exchange rate change on cash and cash equivalents | 321 | 541 | 858 | -19 | -151 | -82 | -54 | 22 | -95 | 370 | 674 | 552 |
Net increase (decrease) in cash and cash equivalents | -5,132 | 2,497 | 5,182 | 40,891 | -43,817 | 1,379 | 1,383 | 14,718 | 16,564 | -18,432 | 1,714 | -8,393 |