JP:9519
Market cap
¥89.7B
P/E ratio
| May 31, 2016 | May 31, 2017 | May 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
| Revenue | - | - | - | - | 19,167 | 20,553 | 29,207 | 33,581 | 44,748 |
| Other income | - | - | - | - | 70 | 202 | 130 | 4,523 | 2,905 |
| Fuel expenses | - | - | - | - | 1,936 | 2,140 | 7,051 | 9,969 | 17,406 |
| Outsourcing expenses | - | - | - | - | 1,065 | 1,670 | 1,823 | 2,189 | 2,881 |
| Personnel expenses | - | - | - | - | 2,347 | 2,963 | 3,749 | 3,397 | 3,450 |
| Share of profit (loss) of investments accounted for using equity method | - | - | - | - | -236 | -293 | -2,656 | -167 | -319 |
| Other expenses | - | - | - | - | 2,977 | 3,070 | 3,900 | 4,280 | 7,344 |
| Depreciation and amortization | - | - | - | - | 4,794 | 6,015 | 8,256 | 9,231 | 11,235 |
| Operating profit (loss) | - | - | - | - | 5,884 | 4,605 | 874 | 8,870 | 5,017 |
| Gain on remeasurement relating to business combinations | - | - | - | - | - | 7,530 | 5,301 | - | 8,600 |
| Loss on fair value evaluation of option (IFRS) | - | - | - | - | - | - | - | 1,418 | 66 |
| Finance income | - | - | - | - | 47 | 67 | 357 | 316 | 1,770 |
| Finance costs | - | - | - | - | 1,911 | 2,440 | 2,604 | 2,939 | 3,458 |
| Profit (loss) before tax | - | - | - | - | 6,582 | 12,908 | 5,015 | 4,829 | 11,864 |
| Income tax expense | - | - | - | - | 2,156 | 824 | 2,009 | 826 | 1,496 |
| Profit (loss) | - | - | - | - | 4,427 | 12,084 | 3,007 | 4,003 | 10,368 |
| Owners of parent | - | - | - | - | 3,536 | 11,507 | 1,581 | 2,678 | 8,857 |
| Non-controlling interests | - | - | - | - | 890 | 577 | 1,426 | 1,326 | 1,511 |
| Basic earnings (loss) per share | - | - | - | - | 46.75 | 149.67 | 20.25 | 34.07 | 112.32 |
| Diluted earnings (loss) per share | - | - | - | - | 44.98 | 145.69 | 19.97 | 33.87 | 111.97 |