Hokuriku Electric Power CompanyJP:9505

Market cap
¥198.5B
P/E ratio
4.1x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Operating revenue492,487509,638532,760544,568542,572596,283622,930628,039639,445613,756817,601808,238
Electric utility operating revenue477,115493,298510,814492,382496,118547,943573,524570,175583,395547,118740,223723,271
Residential----------178,946174,598
Commercial and industrial----------353,573387,425
Sold power to other suppliers----------187,18097,852
Revenue equivalent to contribution for nuclear damage compensation----------781803
Other electricity revenue----------28,08770,940
Revenue from loaned facilities----------109
Incidental business operating revenue----------7,7657,206
Operating revenue - gas supply business----------7,7657,206
Other business operating revenue15,37116,33921,94652,18546,45348,33949,40657,86456,05066,63877,37884,966
Operating expenses480,729489,782492,801506,443532,032581,457610,106598,577621,616630,172891,392693,327
Electric utility operating expenses468,225476,778474,635460,563490,670538,851566,273547,004571,766570,773820,617617,390
Hydroelectric power production expenses----------17,54825,864
Thermal power production expenses----------453,633295,480
Nuclear power production expenses----------37,75946,766
Renewable power production and related expenses----------393203
Purchased power from other suppliers----------144,35599,571
Selling expenses----------12,24112,617
Inactive facilities expenses----------2125
Loaned facilities expenses----------79
General and administrative expenses----------22,04826,322
Expenses for third party's power transmission service----------139,085140,200
Enterprise tax----------5,2965,080
Transferred costs of electricity for construction and incidental business-----------29-26
Incidental business operating expenses----------7,1526,983
Operating expenses - gas supply business----------7,1526,983
Other business operating expenses12,50313,00318,16545,87941,36242,60543,83351,57349,84959,39870,77575,936
Operating profit (loss)11,75819,85539,95938,12410,53914,82612,82429,46117,828-16,390-73,791114,911
Non-operating income3,1303,7333,6672,9403,9512,5843,5822,3132,7937,3855,3357,969
Dividend income710678624563561802657687465557594568
Financial revenue----------11,7426,314
Dividend income710678624563561802657687465557594568
Interest income516631580575656137110996259231203
Interest income516631580575656137110996259231203
Non-operating revenue----------2,8115,516
Gain on sale of non-current assets----------6-
Miscellaneous revenue----------2,8045,516
Gain on sale of fuels---------5521,8644,465
Share of profit of entities accounted for using equity method5206868652035471529292--200
Other1,3831,7371,5971,7812,6991,5971,2411,4971,4413,0492,6442,532
Non-operating expenses13,17513,69221,29613,02212,47814,7399,7508,5388,2688,61025,28114,949
Interest expenses12,26812,76915,34211,26510,4279,6388,7957,6576,9166,5787,2247,498
Financial expenses----------7,7857,473
Interest expenses12,26812,76915,34211,26510,4279,6388,7957,6576,9166,5787,2247,498
Bond issuance costs----------61258
Derivative losses----------15,383-
Non-operating expenses----------16,5154,202
Loss on sale of non-current assets----------2018
Derivative losses----------15,383-
Miscellaneous losses----------1,1104,183
Loss on valuation of securities-----------3,087
Impairment losses----------4342,802
Share of loss of entities accounted for using equity method---------735190-
Other9079231,8711,7572,0505,1019548801,3511,2962,4831,560
Ordinary revenue495,618513,371536,428547,508546,523598,867626,513630,352642,239621,141822,937816,207
Ordinary expenses493,904503,474514,097519,466544,511596,196619,857607,116629,885638,783916,674708,276
Ordinary profit (loss)1,7139,89622,33128,0412,0122,6716,65623,23612,354-17,616-93,737107,931
Provision or reversal of reserve for water shortage-7314,0882,6884,807-656---1-177-17,651--288
Reversal of reserve for water shortage-731----656---1-177-17,651--288
Reversal of reserve for water shortage-731----656---1-177-17,651--288
Extraordinary losses-------1,138-1,263-45,158
Loss on disaster-----------45,158
Contingent loss-----------22
Disaster extraordinary loss-----------32,984
Extraordinary losses-------1,138-1,263-45,158
Loss on disaster-----------45,158
Contingent loss-----------22
Disaster extraordinary loss-----------32,984
Profit (loss) before income taxes2,4445,80719,64223,2342,6682,6716,65622,10012,531-1,227-93,73763,061
Profit (loss) before income taxes2,4445,80719,64223,2342,6682,6716,65622,10012,531-1,227-93,73763,061
Income taxes - current2,4121,9666,2886,4322,9203,2711,7955,6993,4082,2892,00613,528
Income taxes - current2,4121,9666,2886,4322,9203,2711,7955,6993,4082,2892,00613,528
Income taxes - deferred-651,3104,3212,416-1,210-1,5351,0471,6686392,137-8,095-8,525
Income taxes - deferred-651,3104,3212,416-1,210-1,5351,0471,6686392,137-8,095-8,525
Income taxes2,3463,27710,6098,8481,7101,7352,8427,3674,0474,427-6,0895,003
Income taxes2,3463,27710,6098,8481,7101,7352,8427,3674,0474,427-6,0895,003
Profit (loss)--9,03314,3859589353,81314,7328,484-5,628-87,64858,058
Profit (loss)--9,03314,3859589353,81314,7328,484-5,628-87,64858,058
Profit (loss) attributable to non-controlling interests--421,4931,5801,4201,2931,2991,6501,1507981,247
Profit (loss) attributable to owners of parent--8,99012,891-622-4852,52013,4336,834-6,762-88,44656,811