- JP-listed companies
- Chubu Electric Power Company,Incorporated
Chubu Electric Power Company,IncorporatedJP:9502
Market cap
¥1.38T
P/E ratio
3x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Operating revenue | 2,648,994 | 2,842,186 | 3,103,603 | 2,854,044 | 2,603,537 | 2,853,309 | 3,035,082 | 3,065,954 | 2,935,409 | 2,705,162 | 3,986,681 | 3,610,414 |
Electric utility operating revenue | 2,427,728 | 2,560,376 | 2,799,271 | 2,570,960 | 2,340,792 | 2,538,239 | 2,651,685 | 2,630,228 | 2,498,070 | 2,180,931 | 3,286,145 | 2,961,364 |
Sold power to other suppliers | - | - | - | - | - | - | - | - | - | - | 157,566 | 174,278 |
Revenue equivalent to contribution for nuclear damage compensation | - | - | - | - | - | - | - | - | - | - | 4,768 | 4,955 |
Other electricity revenue | - | - | - | - | - | - | - | - | - | - | 60,438 | 56,948 |
Revenue from loaned facilities | - | - | - | - | - | - | - | - | - | - | - | - |
Other business operating revenue | 221,266 | 281,810 | 304,332 | 283,083 | 262,745 | 315,070 | 383,397 | 435,726 | 437,339 | 524,230 | 700,536 | 649,050 |
Incidental business operating revenue | - | - | - | - | - | - | - | - | - | - | 2,128 | 1,136 |
Operating revenue overseas energy | - | - | - | - | - | - | - | - | - | - | 1,500 | 1,122 |
Operating revenue regional service | - | - | - | - | - | - | - | - | - | - | 628 | 13 |
Operating expenses | 2,663,478 | 2,902,837 | 2,996,435 | 2,569,052 | 2,467,093 | 2,716,804 | 2,909,158 | 2,935,122 | 2,789,715 | 2,758,992 | 3,879,592 | 3,267,074 |
Electric utility operating expenses | 2,446,422 | 2,630,447 | 2,703,400 | 2,308,321 | 2,219,646 | 2,415,115 | 2,539,625 | 2,515,286 | 2,373,137 | 2,254,983 | 3,221,252 | 2,668,503 |
Hydroelectric power production expenses | - | - | - | - | - | - | - | - | - | - | 47,731 | 50,890 |
Nuclear power production expenses | - | - | - | - | - | - | - | - | - | - | 100,228 | 93,393 |
Renewable power production and related expenses | - | - | - | - | - | - | - | - | - | - | 9,883 | 11,281 |
Purchased power from other suppliers | - | - | - | - | - | - | - | - | - | - | 13,392 | 13,188 |
Loaned facilities expenses | - | - | - | - | - | - | - | - | - | - | - | - |
General and administrative expenses | - | - | - | - | - | - | - | - | - | - | 65,707 | 76,882 |
Expenses for third party's power transmission service | - | - | - | - | - | - | - | - | - | - | 2,191 | 1,045 |
Enterprise tax | - | - | - | - | - | - | - | - | - | - | 2,531 | 2,602 |
Other business operating expenses | 217,055 | 272,390 | 293,034 | 260,731 | 247,446 | 301,689 | 369,532 | 419,836 | 416,577 | 504,009 | 658,339 | 598,571 |
Incidental business operating expenses | - | - | - | - | - | - | - | - | - | - | 1,869 | 1,727 |
Working expenses overseas energy | - | - | - | - | - | - | - | - | - | - | 1,295 | 1,712 |
Working expenses regional service | - | - | - | - | - | - | - | - | - | - | 574 | 14 |
Operating profit (loss) | -14,483 | -60,651 | 107,168 | 284,991 | 136,443 | 136,505 | 125,924 | 130,832 | 145,694 | -53,830 | 107,089 | 343,339 |
Non-operating income | 18,927 | 20,107 | 15,918 | 19,316 | 18,454 | 27,894 | 22,259 | 87,862 | 70,628 | 22,589 | 10,721 | 199,471 |
Financial revenue | - | - | - | - | - | - | - | - | - | - | 43,340 | 16,579 |
Dividend income | 1,800 | 1,987 | 1,864 | 2,040 | 2,028 | 2,303 | 2,947 | 2,750 | 2,480 | 2,907 | 3,281 | 1,460 |
Interest income | 4,742 | 4,929 | 4,908 | 4,318 | 1,309 | 299 | 223 | 164 | 187 | 312 | 331 | 219 |
Dividend income | 1,800 | 1,987 | 1,864 | 2,040 | 2,028 | 2,303 | 2,947 | 2,750 | 2,480 | 2,907 | 3,281 | 1,460 |
Interest income | 4,742 | 4,929 | 4,908 | 4,318 | 1,309 | 299 | 223 | 164 | 187 | 312 | 331 | 219 |
Non-operating revenue | - | - | - | - | - | - | - | - | - | - | 991 | 2,169 |
Gain on sale of non-current assets | - | - | - | - | - | - | - | - | - | - | 172 | 14 |
Miscellaneous revenue | - | - | - | - | - | - | - | - | - | - | 818 | 2,155 |
Share of profit of entities accounted for using equity method | - | 190 | 1,266 | - | 6,169 | 18,836 | 9,560 | 77,106 | 62,048 | 5,444 | - | 188,745 |
Other | 6,951 | 9,195 | 7,878 | 8,779 | 8,946 | 6,455 | 9,527 | 7,842 | 5,912 | 9,756 | 7,108 | 9,046 |
Non-operating expenses | 47,986 | 52,083 | 62,880 | 48,697 | 33,414 | 35,867 | 35,254 | 26,891 | 24,113 | 28,078 | 52,661 | 33,515 |
Interest expenses | 40,837 | 42,236 | 50,231 | 37,752 | 28,723 | 26,464 | 24,024 | 22,309 | 19,355 | 18,987 | 19,889 | 21,576 |
Financial expenses | - | - | - | - | - | - | - | - | - | - | 15,556 | 16,651 |
Interest expenses | 40,837 | 42,236 | 50,231 | 37,752 | 28,723 | 26,464 | 24,024 | 22,309 | 19,355 | 18,987 | 19,889 | 21,576 |
Bond issuance costs | - | - | - | - | - | - | - | - | - | - | 424 | 99 |
Non-operating expenses | - | - | - | - | - | - | - | - | - | - | 2,005 | 2,918 |
Loss on sale of non-current assets | - | - | - | - | - | - | - | - | - | - | 411 | 31 |
Miscellaneous losses | - | - | - | - | - | - | - | - | - | - | 1,593 | 2,887 |
Share of loss of entities accounted for using equity method | 80 | - | - | 2,918 | - | - | - | - | - | - | 12,986 | - |
Other | 7,069 | 9,847 | 12,649 | 8,026 | 4,690 | 9,403 | 11,230 | 4,581 | 4,757 | 9,091 | 19,785 | 11,938 |
Ordinary revenue | 2,667,922 | 2,862,294 | 3,119,522 | 2,873,360 | 2,621,991 | 2,881,204 | 3,057,342 | 3,153,817 | 3,006,038 | 2,727,751 | 3,997,403 | 3,809,885 |
Ordinary expenses | 2,711,464 | 2,954,921 | 3,059,315 | 2,617,750 | 2,500,508 | 2,752,672 | 2,944,412 | 2,962,014 | 2,813,828 | 2,787,071 | 3,932,254 | 3,300,589 |
Ordinary profit (loss) | -43,542 | -92,627 | 60,206 | 255,610 | 121,483 | 128,532 | 112,929 | 191,803 | 192,209 | -59,319 | 65,148 | 509,295 |
Provision or reversal of reserve for water shortage | -3,841 | -5,239 | 5,220 | 12,217 | -381 | -19 | - | - | -98 | -20,357 | -315 | -164 |
Reversal of reserve for water shortage | -3,841 | -5,239 | - | - | -381 | -19 | - | - | -98 | -20,357 | -315 | -164 |
Extraordinary income | 7,402 | 6,713 | 28,427 | 10,811 | 30,292 | - | - | 19,092 | - | - | 45,318 | 9,208 |
Gain on sale of securities | - | - | - | - | - | - | - | - | - | - | 45,318 | 9,208 |
Extraordinary income | 7,402 | 6,713 | 28,427 | 10,811 | 30,292 | - | - | 19,092 | - | - | 45,318 | 9,208 |
Gain on sale of securities | - | - | - | - | - | - | - | - | - | - | 45,318 | 9,208 |
Extraordinary losses | - | - | - | - | - | 23,356 | - | - | - | 5,510 | 41,792 | 12,649 |
Impairment losses | - | - | - | - | - | 23,356 | - | - | - | - | 14,236 | 12,622 |
Loss on valuation of securities | - | - | - | - | - | - | - | - | - | - | 3,301 | - |
Loss on Anti-Monopoly Act | - | - | - | - | - | - | - | - | - | - | 27,555 | 26 |
Extraordinary losses | - | - | - | - | - | 23,356 | - | - | - | 5,510 | 41,792 | 12,649 |
Impairment losses | - | - | - | - | - | 23,356 | - | - | - | - | 14,236 | 12,622 |
Loss on valuation of securities | - | - | - | - | - | - | - | - | - | - | 3,301 | - |
Loss on Anti-Monopoly Act | - | - | - | - | - | - | - | - | - | - | 27,555 | 26 |
Profit (loss) before income taxes | -32,298 | -80,673 | 83,414 | 254,204 | 152,156 | 105,195 | 112,929 | 210,895 | 192,308 | -44,473 | 68,991 | 506,019 |
Profit (loss) before income taxes | -32,298 | -80,673 | 83,414 | 254,204 | 152,156 | 105,195 | 112,929 | 210,895 | 192,308 | -44,473 | 68,991 | 506,019 |
Income taxes - current | 5,194 | 4,626 | 11,539 | 39,052 | 20,252 | 33,255 | 29,350 | 28,792 | 46,223 | 11,626 | 25,697 | 72,402 |
Income taxes - current | 5,194 | 4,626 | 11,539 | 39,052 | 20,252 | 33,255 | 29,350 | 28,792 | 46,223 | 11,626 | 25,697 | 72,402 |
Income taxes - deferred | -5,633 | -21,509 | 31,302 | 43,120 | 14,976 | -4,813 | 651 | 14,382 | -5,126 | -15,948 | 5,416 | 22,470 |
Income taxes - deferred | -5,633 | -21,509 | 31,302 | 43,120 | 14,976 | -4,813 | 651 | 14,382 | -5,126 | -15,948 | 5,416 | 22,470 |
Income taxes | -438 | -16,883 | 42,841 | 82,173 | 35,229 | 28,441 | 30,002 | 43,175 | 41,097 | -4,322 | 31,114 | 94,872 |
Income taxes | -438 | -16,883 | 42,841 | 82,173 | 35,229 | 28,441 | 30,002 | 43,175 | 41,097 | -4,322 | 31,114 | 94,872 |
Profit (loss) | - | - | 40,572 | 172,030 | 116,927 | 76,753 | 82,926 | 167,720 | 151,210 | -40,150 | 37,876 | 411,146 |
Profit (loss) | - | - | 40,572 | 172,030 | 116,927 | 76,753 | 82,926 | 167,720 | 151,210 | -40,150 | 37,876 | 411,146 |
Profit (loss) attributable to non-controlling interests | - | - | 1,777 | 2,285 | 2,261 | 2,380 | 3,504 | 4,248 | 4,007 | 2,872 | -354 | 8,006 |
Profit (loss) attributable to owners of parent | - | - | 38,795 | 169,745 | 114,665 | 74,372 | 79,422 | 163,472 | 147,202 | -43,022 | 38,231 | 403,140 |