- JP-listed companies
- SE Holdings and Incubations Co., Ltd.
- Income statement
SE Holdings and Incubations Co., Ltd. (9478) Income statement
Market cap
¥8.3B
P/E ratio
15.1x
SE Holdings operates publishing, corporate marketing services, software development, IT education, and investment businesses primarily serving technology professionals and businesses.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 7,336 | 6,990 | 7,419 | 7,183 | 6,727 | 6,477 | 5,128 | 5,441 | 6,038 | 6,317 | 7,090 | 7,335 | 7,318 | 7,242 | 7,026 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 4,496 | 4,165 | 4,034 | 2,763 | 2,967 | 3,298 | 3,197 | 3,245 | 3,473 | 3,583 | 3,700 | 3,624 |
| Gross profit | - | - | - | 2,687 | 2,562 | 2,443 | 2,365 | 2,473 | 2,739 | 3,119 | 3,844 | 3,862 | 3,734 | 3,541 | 3,402 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 2,531 | 2,179 | 2,258 | 1,941 | 2,068 | 2,297 | 2,191 | 2,361 | 2,425 | 2,518 | 2,723 | 2,446 |
| Operating income | - | - | - | 183 | 377 | 204 | 408 | 403 | 450 | 924 | 1,483 | 1,437 | 1,215 | 817 | 955 |
| Income before tax | 119 | -25 | 166 | 79 | 336 | 193 | 412 | 372 | 442 | 901 | 1,422 | 1,390 | 1,143 | 810 | 803 |
| Pretax margin (%) | 1.6 | -0.4 | 2.2 | 1.1 | 5 | 3 | 8 | 6.8 | 7.3 | 14.3 | 20.1 | 19 | 15.6 | 11.2 | 11.4 |
| Provision for income taxes | - | - | - | 74 | 227 | 87 | -50 | 125 | 198 | 299 | 481 | 421 | 397 | 272 | 293 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -34 | -709 | 51 | -26 | 255 | 84 | 498 | 255 | 206 | 573 | 907 | 965 | 729 | 531 | 633 |
| Earnings per share | 1.72 | -27.47 | 3.39 | -1.14 | 10.96 | 3.67 | 21.54 | 11.25 | 9.21 | 25.62 | 41.69 | 46.76 | 38.62 | 30.58 | 39.9 |
| Diluted EPS | 1.7 | - | - | - | - | - | - | - | - | - | - | 46.53 | 38.4 | 30.45 | 39.79 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | - | 1.4 | 2 | 2 | 3 | 3.5 | 3.5 | 4 |