Rankings Pricing

GMO internet group, Inc.【JP:9449】Income statement

Market cap

¥436.2B

P/E ratio

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	61,691	74,376	93,704	109,368	126,337	135,026	154,256	185,177	196,171	210,559	241,446	245,696	258,643	277,407
Cost of revenue	-	-	-	50,830	60,068	66,778	78,336	94,896	100,378	104,883	112,630	95,809	105,512	111,264
Gross profit	-	-	-	58,537	66,269	68,248	75,920	90,281	95,793	105,675	128,815	149,886	153,130	166,142
Gross margin (%)	-	-	-
Operating income	-	-	-	12,931	14,803	17,017	17,642	21,787	25,279	27,893	41,097	43,746	42,471	46,653
Operating expenses	-	-	-	45,605	51,465	51,231	58,277	68,494	70,514	77,782	87,718	106,139	110,658	119,489
Income before tax	7,016	9,175	10,941	12,734	14,857	16,686	17,315	19,135	24,506	27,136	43,393	46,025	45,947	46,565
Provision for income taxes	-	-	-	4,665	10,317	6,451	4,047	189	6,253	11,258	15,259	17,967	16,729	15,498
Net income	4,286	4,518	5,244	5,841	13,419	10,374	12,076	-15,302	16,367	18,667	28,456	39,692	26,254	29,388
Earnings per share	37.77	38.35	44.51	49.58	113.91	62.26	69.44	-179.92	73.16	93	159.69	123.21	133.33	126.54
Diluted EPS	-	38.32	44.14	49.03	112.99	60.89	68.76	-	72.08	91.75	158.48	121.58	132.2	124.86
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	12	13	15	17	38	21	23	29.5	24.2	30.8	52.7	47.6	44.1	41.8

Raw aggregated data