- JP-listed companies
- Bell-Park Co.,Ltd.
Bell-Park Co.,Ltd.JP:9441
Market cap
¥34B
P/E ratio
14.3x
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and deposits | - | 6,766 | - | 7,229 | 9,948 | 15,224 | 16,467 | 14,873 | 21,346 | 22,043 | 18,332 | 17,617 | 19,722 |
Accounts receivable - trade | - | 7,560 | - | 9,619 | 10,796 | 9,811 | 11,242 | 11,133 | 10,968 | 11,630 | 11,126 | 10,902 | 12,736 |
Merchandise | - | 4,174 | - | 5,314 | 5,207 | 4,663 | 6,488 | 8,175 | 5,204 | 6,121 | 6,801 | 8,679 | 6,976 |
Supplies | - | 74 | - | 72 | 117 | 95 | 132 | 135 | 113 | 129 | 132 | 244 | 182 |
Accounts receivable - other | - | 181 | - | 226 | 221 | 176 | 131 | 131 | 120 | 125 | 173 | 132 | 126 |
Prepaid expenses | - | 136 | - | - | - | - | - | - | - | - | - | - | - |
Other | - | 0 | - | 225 | 234 | 244 | 253 | 286 | 337 | 372 | 437 | 373 | 380 |
Accounts receivable - other | - | 181 | - | 226 | 221 | 176 | 131 | 131 | 120 | 125 | 173 | 132 | 126 |
Current assets | - | 19,037 | - | 22,863 | 26,709 | 30,365 | 34,887 | 34,910 | 38,088 | 40,420 | 37,000 | 37,948 | 40,122 |
Other | - | 0 | - | 225 | 234 | 244 | 253 | 286 | 337 | 372 | 437 | 373 | 380 |
Current assets | - | 19,037 | - | 22,863 | 26,709 | 30,365 | 34,887 | 34,910 | 38,088 | 40,420 | 37,000 | 37,948 | 40,122 |
Buildings and structures | - | - | - | 1,676 | 1,655 | 1,778 | 1,941 | 2,291 | 2,675 | 2,924 | 3,018 | 3,178 | 3,024 |
Accumulated depreciation | - | - | - | -771 | -859 | -948 | -995 | -994 | -1,069 | -1,107 | -1,143 | -1,251 | -1,270 |
Buildings and structures, net | - | - | - | 905 | 796 | 830 | 946 | 1,297 | 1,606 | 1,816 | 1,875 | 1,926 | 1,753 |
Buildings | - | 644 | - | - | - | - | - | - | - | - | - | - | - |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 31 | 29 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1 | -4 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 30 | 24 |
Structures | - | 20 | - | - | - | - | - | - | - | - | - | - | - |
Vehicles | - | 6 | - | 9 | 9 | 9 | 10 | 13 | 17 | 19 | 18 | 21 | 25 |
Accumulated depreciation | - | -3 | - | -8 | -9 | -8 | -9 | -11 | -13 | -17 | -18 | -19 | -23 |
Vehicles | - | 3 | - | 1 | 0 | 0 | 1 | 2 | 4 | 2 | 0 | 2 | 3 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 31 | 29 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1 | -4 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 30 | 24 |
Tools, furniture and fixtures | - | 341 | - | 372 | 400 | 427 | 434 | 456 | 501 | 533 | 551 | 527 | 548 |
Accumulated depreciation | - | -224 | - | -223 | -267 | -312 | -340 | -339 | -370 | -397 | -365 | -403 | -423 |
Tools, furniture and fixtures | - | 117 | - | 150 | 133 | 115 | 93 | 117 | 132 | 136 | 186 | 123 | 125 |
Vehicles | - | 3 | - | 1 | 0 | 0 | 1 | 2 | 4 | 2 | 0 | 2 | 3 |
Land | - | - | - | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Tools, furniture and fixtures | - | 117 | - | 150 | 133 | 115 | 93 | 117 | 132 | 136 | 186 | 123 | 125 |
Property, plant and equipment | - | 785 | - | 1,094 | 968 | 984 | 1,079 | 1,455 | 1,781 | 1,993 | 2,100 | 2,121 | 1,944 |
Goodwill | - | 82 | - | 333 | 215 | 222 | 111 | 182 | 502 | 351 | 436 | 189 | 74 |
Other | - | 6 | - | 160 | 134 | 89 | 55 | 51 | 71 | 122 | 93 | 66 | 44 |
Software | - | 15 | - | - | - | - | - | - | - | - | - | - | - |
Intangible assets | - | 208 | - | 493 | 349 | 311 | 167 | 232 | 573 | 473 | 530 | 255 | 119 |
Other | - | 6 | - | 160 | 134 | 89 | 55 | 51 | 71 | 122 | 93 | 66 | 44 |
Intangible assets | - | 208 | - | 493 | 349 | 311 | 167 | 232 | 573 | 473 | 530 | 255 | 119 |
Investment securities | - | 45 | - | 54 | 27 | 100 | 89 | 59 | 55 | 134 | 180 | 158 | 2,227 |
Long-term loans receivable | - | 11 | - | 22 | 37 | 88 | 186 | 259 | 495 | 562 | 642 | 301 | 92 |
Long-term loans receivable | - | 11 | - | 22 | 37 | 88 | 186 | 259 | 495 | 562 | 642 | 301 | 92 |
Leasehold deposits | - | 1,319 | - | 1,698 | 1,677 | 1,698 | 1,734 | 1,800 | 1,968 | 2,144 | 2,232 | 2,154 | 2,154 |
Deferred tax assets | - | - | - | - | - | - | - | - | 503 | 505 | 617 | 672 | 721 |
Leasehold deposits | - | 1,319 | - | 1,698 | 1,677 | 1,698 | 1,734 | 1,800 | 1,968 | 2,144 | 2,232 | 2,154 | 2,154 |
Other | - | 0 | - | 126 | 113 | 123 | 107 | 132 | 134 | 140 | 163 | 145 | 157 |
Membership | - | 53 | - | - | - | - | - | - | - | - | - | - | - |
Allowance for doubtful accounts | - | -3 | - | -3 | -3 | -3 | -3 | -0 | -23 | - | -99 | -130 | - |
Long-term prepaid expenses | - | 51 | - | - | - | - | - | - | - | - | - | - | - |
Investments and other assets | - | 1,618 | - | 2,150 | 2,179 | 2,361 | 2,456 | 2,674 | 3,131 | 3,486 | 3,737 | 3,301 | 5,351 |
Deferred tax assets | - | - | - | - | - | - | - | - | 503 | 505 | 617 | 672 | 721 |
Other | - | 0 | - | 126 | 113 | 123 | 107 | 132 | 134 | 140 | 163 | 145 | 157 |
Allowance for doubtful accounts | - | -3 | - | -3 | -3 | -3 | -3 | -0 | -23 | - | -99 | -130 | - |
Investments and other assets | - | 1,618 | - | 2,150 | 2,179 | 2,361 | 2,456 | 2,674 | 3,131 | 3,486 | 3,737 | 3,301 | 5,351 |
Non-current assets | - | 2,611 | - | 3,738 | 3,496 | 3,656 | 3,702 | 4,361 | 5,485 | 5,952 | 6,366 | 5,677 | 7,413 |
Assets | - | 21,648 | - | 26,600 | 30,205 | 34,021 | 38,590 | 39,093 | 43,573 | 46,372 | 43,367 | 43,624 | 47,535 |
Accounts payable - trade | - | 5,856 | - | 8,372 | 9,835 | 7,702 | 10,548 | 9,564 | 9,404 | 9,828 | 9,934 | 9,009 | 10,408 |
Accounts payable - other | - | 507 | - | 431 | 583 | 389 | 471 | 471 | 777 | 838 | 844 | 924 | 935 |
Accrued expenses | - | 227 | - | 376 | 362 | 380 | 382 | 422 | 487 | 561 | 574 | 499 | 612 |
Income taxes payable | - | 831 | - | 453 | 906 | 500 | 560 | 453 | 1,030 | 1,272 | 715 | 665 | 547 |
Accrued consumption taxes | - | 44 | - | - | - | - | - | - | - | - | - | - | - |
Provision for bonuses | - | 155 | - | 246 | 253 | 263 | 272 | 296 | 337 | 368 | 379 | 368 | 579 |
Deposits received | - | 703 | - | - | - | - | - | - | - | - | - | - | - |
Other | - | 17 | - | 1,344 | 1,191 | 1,007 | 747 | 906 | 1,930 | 1,068 | 1,199 | 1,146 | 1,761 |
Provision for bonuses | - | 155 | - | 246 | 253 | 263 | 272 | 296 | 337 | 368 | 379 | 368 | 579 |
Current liabilities | - | 8,774 | - | 11,238 | 13,138 | 10,260 | 12,986 | 12,121 | 13,983 | 18,980 | 13,807 | 12,611 | 14,841 |
Other | - | 17 | - | 1,344 | 1,191 | 1,007 | 747 | 906 | 1,930 | 1,068 | 1,199 | 1,146 | 1,761 |
Current liabilities | - | 8,774 | - | 11,238 | 13,138 | 10,260 | 12,986 | 12,121 | 13,983 | 18,980 | 13,807 | 12,611 | 14,841 |
Long-term borrowings | - | - | - | - | - | 5,000 | 5,015 | 5,015 | 5,015 | - | - | - | 90 |
Asset retirement obligations | - | 185 | - | 308 | 305 | 328 | 351 | 403 | 467 | 523 | 560 | 589 | 586 |
Retirement benefit liability | - | - | - | 186 | 293 | 398 | 407 | 7 | 7 | 7 | 7 | 7 | 7 |
Other | - | 72 | - | 72 | 72 | 114 | 174 | 212 | 212 | 200 | 221 | 76 | 88 |
Asset retirement obligations | - | 185 | - | 308 | 305 | 328 | 351 | 403 | 467 | 523 | 560 | 589 | 586 |
Non-current liabilities | - | 371 | - | 566 | 670 | 5,840 | 5,948 | 5,637 | 5,701 | 730 | 789 | 672 | 771 |
Other | - | 72 | - | 72 | 72 | 114 | 174 | 212 | 212 | 200 | 221 | 76 | 88 |
Non-current liabilities | - | 371 | - | 566 | 670 | 5,840 | 5,948 | 5,637 | 5,701 | 730 | 789 | 672 | 771 |
Liabilities | - | 9,145 | - | 11,804 | 13,808 | 16,100 | 18,934 | 17,758 | 19,684 | 19,710 | 14,596 | 13,284 | 15,611 |
Share capital | - | 1,133 | - | 1,148 | 1,148 | 1,148 | 1,148 | 1,148 | 1,148 | 1,148 | 1,148 | 1,148 | 1,148 |
Legal capital surplus | - | 1,587 | - | - | - | - | - | - | - | - | - | - | - |
Other capital surplus | - | 270 | - | - | - | - | - | - | - | - | - | - | - |
Capital surplus | - | 1,857 | - | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 |
Capital surplus | - | 1,857 | - | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 | 1,872 |
Legal retained earnings | - | 8 | - | - | - | - | - | - | - | - | - | - | - |
Retained earnings brought forward | - | 9,611 | - | - | - | - | - | - | - | - | - | - | - |
Retained earnings | - | 9,619 | - | 12,278 | 13,830 | 15,283 | 17,241 | 18,920 | 21,480 | 24,189 | 26,331 | 27,907 | 29,480 |
Retained earnings | - | 9,619 | - | 12,278 | 13,830 | 15,283 | 17,241 | 18,920 | 21,480 | 24,189 | 26,331 | 27,907 | 29,480 |
Treasury shares | - | -107 | - | -611 | -611 | -611 | -611 | -611 | -612 | -612 | -612 | -612 | -612 |
Shareholders' equity | - | 12,502 | - | 14,688 | 16,240 | 17,693 | 19,651 | 21,330 | 23,889 | 26,599 | 28,741 | 30,316 | 31,890 |
Valuation difference on available-for-sale securities | - | 0 | - | 10 | -4 | 5 | 5 | 6 | 0 | 63 | 31 | 24 | 34 |
Valuation and translation adjustments | - | 0 | - | 10 | -4 | 5 | 5 | 6 | 0 | 63 | 31 | 24 | 34 |
Net assets | 10,884 | 12,503 | 13,731 | 14,796 | 16,397 | 17,921 | 19,656 | 21,336 | 23,889 | 26,662 | 28,771 | 30,341 | 31,924 |
Liabilities and net assets | - | 21,648 | - | 26,600 | 30,205 | 34,021 | 38,590 | 39,093 | 43,573 | 46,372 | 43,367 | 43,624 | 47,535 |