NIPPON TELEGRAPH AND TELEPHONE CORPORATIONJP:9432

Market cap
¥13.6T
P/E ratio
11.7x
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Profit (loss)1,206,6991,138,6871,111,3461,127,8561,255,9941,292,7561,345,119
Depreciation1,346,9311,333,6471,465,3101,507,1531,561,1831,582,6251,628,586
Impairment losses (reversal of impairment losses)177,869126,39816,65525,69938,05215,96714,472
Share of loss (profit) of investments accounted for using equity method-4,96610,075-11,257-229-19,711-14,012-24,206
Loss on retirement of fixed assets--80,97179,87360,93648,51846,362
Gain on sale of fixed assets-12,556-10,142-12,885-12,308-30,208-46,259-126,674
Income tax expense533,780533,174458,795524,719539,531524,923635,338
Decrease (increase) in trade and other receivables-395,972-338,018210,56624,097828-525,313-318,431
Decrease (increase) in inventories-44,7701,57259,880-64,263-86,559-140,858-51,819
Decrease (increase) in other current assets-36,754-11,53817,266-48,086-10,421-33,609-62,211
Increase (decrease) in trade and other payables and accrued payroll70,90099,45222,736270,146137,551252,07027,848
Increase (decrease) in other current liabilities111,41412,51118,92250,69037,1986,30173,113
Increase (decrease) in defined benefit liabilities18,5968342,470-17,727-15,936-63,644-68,404
Decrease (increase) in non-current handset installment receivables-----56,174-268,085
Increase (decrease) in other non-current liabilities12,3714,35911,37039,4085,304-21,286-9,262
Other49,59915,359-7,427-2,413-61,06693,3931,478
Subtotal3,102,7323,002,0733,444,7183,504,6153,412,6762,971,5722,843,224
Interest and dividends received58,63479,33088,63270,63679,70395,023105,206
Interest paid-45,461-39,416-49,829-41,856-47,858-67,224-88,666
Income taxes paid-574,635-613,389-488,310-524,331-434,264-738,358-485,605
Net cash provided by (used in) operating activities2,541,2702,406,1572,995,2113,009,0643,010,2572,261,0132,374,159
Purchase of property, plant and equipment, intangible assets, and investment property-1,748,113-1,672,350-1,856,351-1,795,164-1,758,045-1,851,879-2,084,004
Proceeds from sale of property, plant and equipment, intangible assets and investment property-----91,216260,211
Proceeds from government grants---26638,11017,8882,593
Purchase of investments-251,295-65,623-202,410-375,161-125,838-76,504-90,608
Proceeds from sale of investments268,37055,178294,15341,974187,198109,153148,558
Proceeds from loss of control of subsidiaries---57,12715,93653,62872,660
Payments for acquisition of subsidiaries-9,057-107,264-126,915-30,755-121,747-81,645-380,513
Proceeds from acquisition of subsidiaries-----1,04795,197
Net Decrease(Increase) in Loan Receivable---672,68326,34317,33713,940
Other-6,09015,92338,7964,76438,89175,110-27,269
Net cash provided by (used in) investing activities-1,746,185-1,774,136-1,852,727-1,424,532-1,699,152-1,736,912-1,989,235
Net increase (decrease) in short-term debt-2,370486,124707,2761,165,623-1,860,107295,564134,528
Proceeds from increases in long-term debt449,857434,922315,5492,674,5931,716,1621,090,8771,085,358
Repayments of long-term debt-636,853-627,680-512,882-524,880-401,905-693,427-626,451
Repayments of lease liabilities---184,384-195,783-208,232-223,907-241,473
Payments for acquisition of interests in subsidiaries from non-controlling interests-132,431-164,415-364,643-4,249,407-16,791-109,932-7,129
Dividends paid-271,405-313,605-354,827-358,470-396,963-419,525-417,438
Dividends paid to non-controlling interests-126,366-142,020-151,058-152,275-17,485-20,197-20,255
Purchase of treasury shares-235,570-258,215-501,431-250,244-253,685-511,070-200,388
Other-13,1416235,1391,2698181,42058,794
Net cash provided by (used in) financing activities-968,279-584,266-1,041,261-1,689,548-1,438,130-590,197-234,454
Effect of exchange rate changes on cash and cash equivalents-7,5763,376-13,7837,16925,86225,45238,484
Net increase (decrease) in cash and cash equivalents-180,77051,13187,440-97,847-101,163-40,644188,954