- JP-listed companies
- CROPS CORPORATION
- Income statement
CROPS CORPORATION【JP:9428】Income statement
Market cap
¥14.5B
P/E ratio
12.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 21,936 | 24,111 | 26,724 | 27,020 | 33,074 | 34,701 | 37,311 | 41,030 | 42,934 | 41,041 | 45,318 | 48,380 | 54,487 | 61,568 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 21,836 | 26,831 | 28,041 | 30,059 | 32,594 | 33,583 | 31,247 | 33,855 | 36,137 | 40,809 | 46,388 |
| Gross profit | - | - | - | 5,183 | 6,243 | 6,660 | 7,252 | 8,436 | 9,350 | 9,793 | 11,463 | 12,243 | 13,678 | 15,179 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 4,666 | 5,331 | 5,477 | 6,192 | 7,119 | 7,328 | 7,732 | 8,954 | 9,971 | 11,551 | 12,762 |
| Operating income | - | - | - | 517 | 911 | 1,182 | 1,059 | 1,316 | 2,021 | 2,061 | 2,508 | 2,272 | 2,127 | 2,416 |
| Income before tax | 759 | 724 | 732 | 516 | 935 | 1,220 | 1,094 | 1,316 | 2,114 | 2,296 | 2,672 | 2,432 | 2,316 | 2,634 |
| Pretax margin (%) | 3.5 | 3 | 2.7 | 1.9 | 2.8 | 3.5 | 2.9 | 3.2 | 4.9 | 5.6 | 5.9 | 5 | 4.3 | 4.3 |
| Provision for income taxes | - | - | - | 226 | 271 | 405 | 424 | 385 | 673 | 745 | 811 | 741 | 722 | 852 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 178 | 237 | 213 | 205 | 613 | 799 | 621 | 808 | 1,082 | 1,158 | 1,813 | 1,635 | 1,530 | 1,476 |
| Earnings per share | 31.89 | 35.28 | 32.62 | 18.61 | 60.22 | 78.68 | 57 | 60.35 | 80.16 | 92.51 | 163.46 | 129.09 | 127.54 | 104.81 |
| Diluted EPS | - | - | - | - | - | - | 56.28 | 59.16 | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | 17 | 17 | 20 | 20 | 20 | 20 |