- JP-listed companies
- Smartvalue Co.,Ltd.
Smartvalue Co.,Ltd.JP:9417
Market cap
¥3.3B
P/E ratio
| Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
| Net sales | 6,371 | 6,430 | 6,768 | 6,539 | 7,306 | 7,743 | 5,959 | 3,446 | 3,805 | 3,873 | 3,815 |
| Cost of sales | 4,762 | 4,713 | 4,969 | 4,690 | 5,190 | 5,540 | 4,287 | 2,783 | 2,519 | 2,589 | 2,657 |
| Gross profit (loss) | 1,609 | 1,717 | 1,800 | 1,849 | 2,116 | 2,203 | 1,672 | 663 | 1,287 | 1,284 | 1,157 |
| Selling, general and administrative expenses | 1,470 | 1,536 | 1,542 | 1,575 | 1,734 | 1,883 | 1,912 | 1,268 | 1,302 | 1,359 | 1,466 |
| Operating profit (loss) | 139 | 181 | 257 | 275 | 382 | 320 | -240 | -605 | -15 | -75 | -308 |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Subsidy income | 13 | 7 | 2 | 2 | 6 | 15 | 9 | 21 | 27 | 3 | 1 |
| Dividend income | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
| Penalty income | - | - | - | - | - | - | 2 | 3 | 3 | 4 | 6 |
| Purchase discounts | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
| Other | 2 | 1 | 1 | 1 | 1 | 4 | 4 | 2 | 3 | 1 | 2 |
| Subsidy income | 13 | 7 | 2 | 2 | 6 | 15 | 9 | 21 | 27 | 3 | 1 |
| Non-operating income | 16 | 43 | 22 | 3 | 7 | 25 | 16 | 25 | 33 | 9 | 16 |
| Other | 2 | 1 | 1 | 1 | 1 | 4 | 4 | 2 | 3 | 1 | 2 |
| Non-operating income | 16 | 43 | 22 | 3 | 7 | 25 | 16 | 25 | 33 | 9 | 16 |
| Interest expenses | 5 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 6 | 7 | 9 |
| Amortization of share issuance costs | - | - | - | - | - | - | - | - | 1 | 1 | 3 |
| Amortization of organization expenses | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
| Settlement payments | - | - | - | - | - | - | - | - | 2 | - | - |
| Other | 0 | 0 | 0 | 0 | 0 | - | - | - | 1 | 0 | 2 |
| Other | 0 | 0 | 0 | 0 | 0 | - | - | - | 1 | 0 | 2 |
| Non-operating expenses | 5 | 15 | 3 | 2 | 13 | 0 | 0 | 0 | 9 | 9 | 20 |
| Non-operating expenses | 5 | 15 | 3 | 2 | 13 | 0 | 0 | 0 | 9 | 9 | 20 |
| Ordinary profit (loss) | 149 | 209 | 276 | 276 | 376 | 345 | -223 | -580 | 8 | -76 | -313 |
| Gain on reversal of share acquisition rights | - | - | - | - | - | - | - | - | - | 0 | - |
| Extraordinary income | - | 18 | - | 4 | 365 | 7 | 1,482 | - | - | 0 | - |
| Loss on retirement of non-current assets | 0 | 3 | 0 | 4 | 1 | 8 | 22 | 160 | - | 0 | 0 |
| Extraordinary losses | 0 | 3 | 11 | 4 | 277 | 48 | 584 | 854 | - | 0 | 48 |
| Profit (loss) before income taxes | 149 | 224 | 264 | 276 | 464 | 303 | 675 | -1,434 | 8 | -76 | -360 |
| Income taxes - current | 1 | 79 | 97 | 97 | 204 | 75 | 404 | 7 | 9 | 8 | 9 |
| Income taxes - deferred | 62 | 19 | 2 | -2 | -65 | 35 | 238 | 175 | -23 | 27 | 20 |
| Income taxes | 63 | 98 | 99 | 95 | 139 | 110 | 642 | -26 | -15 | 35 | 29 |
| Profit (loss) | - | 126 | 165 | 180 | 325 | 194 | 33 | -1,408 | 23 | -111 | -389 |
| Profit (loss) attributable to non-controlling interests | - | - | - | - | - | - | - | - | 22 | -63 | -40 |
| Profit (loss) attributable to owners of parent | - | - | - | - | - | 194 | 33 | -1,408 | 1 | -49 | -349 |