- JP-listed companies
- Smartvalue Co.,Ltd.
- Balance sheet
Smartvalue Co.,Ltd.JP:9417
Market cap
¥4.4B
P/E ratio
-63.2x
| 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Cash and cash equivalents | - | 234 | 909 | 799 | 455 | 2,381 | 705 | 2,022 | 771 | 2,564 | 2,339 | 1,727 | 4,127 |
| Accounts receivable, net | - | - | - | - | - | - | 782 | 445 | 550 | - | - | - | - |
| Total current assets | - | 1,286 | 1,962 | 1,701 | 1,496 | 3,781 | 2,082 | 2,926 | 1,761 | 3,179 | 3,016 | 2,459 | 5,411 |
| Property, plant and equipment, net | - | 973 | 965 | 959 | 933 | 414 | 374 | 350 | 289 | 264 | 258 | 868 | 18,697 |
| Marketable securities, non-current | - | 4 | 5 | 34 | 51 | 30 | 129 | 22 | 2 | 2 | 2 | 2 | 2 |
| Total non-current assets | - | 1,231 | 1,197 | 1,360 | 1,448 | 949 | 2,406 | 1,767 | 978 | 938 | 844 | 1,575 | 19,491 |
| Total assets | - | 2,518 | 3,159 | 3,061 | 2,944 | 4,729 | 4,488 | 4,693 | 2,740 | 4,121 | 3,866 | 4,037 | 24,903 |
| Short-term debt | - | 110 | - | - | 55 | - | - | - | - | 628 | 489 | 361 | - |
| Long-term debt, current | - | 90 | 90 | 90 | 80 | - | - | - | 7 | 91 | 79 | 92 | 205 |
| Total current liabilities | - | 803 | 909 | 764 | 807 | 1,165 | 781 | 1,030 | 491 | 1,278 | 1,116 | 1,330 | 2,830 |
| Long-term debt, non-current | - | 609 | 519 | 428 | 301 | - | - | - | 60 | 327 | 247 | 379 | 1,793 |
| Total non-current liabilities | - | 647 | 575 | 485 | 350 | 59 | 93 | 79 | 131 | 391 | 308 | 549 | 19,075 |
| Total liabilities | - | 1,450 | 1,484 | 1,249 | 1,157 | 1,223 | 874 | 1,109 | 622 | 1,669 | 1,425 | 1,879 | 21,905 |
| Common stock and paid-in capital | - | 10 | 491 | 491 | 491 | 1,911 | 1,909 | 1,909 | 1,909 | 2,004 | 2,160 | 2,160 | 2,160 |
| Retained earnings | - | 1,056 | 1,182 | 1,319 | 1,471 | 1,763 | 1,904 | 1,842 | 334 | 255 | 116 | -316 | 538 |
| Stockholders' equity | 980 | 1,067 | 1,675 | 1,812 | 1,787 | 3,506 | 3,613 | 3,584 | 2,118 | 2,451 | 2,441 | 2,159 | 2,999 |