JP-listed companies
SKYPerfect JSAT Holdings Inc.

SKYPerfect JSAT Holdings Inc.JP:9412

Market cap

¥271.7B

P/E ratio

14.9x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Operating revenue	159,609	171,683	163,294	162,905	192,875	145,501	164,014	139,541	139,572	119,632	121,139
Operating costs	106,168	111,252	104,175	101,639	130,593	92,202	111,315	90,188	87,047	68,303	69,057
Selling, general and administrative expenses	37,288	38,717	39,491	37,055	37,848	37,647	37,407	34,090	33,373	32,467	29,758
Operating gross profit (loss)	53,441	60,430	59,119	61,266	62,282	53,299	52,698	49,353	52,524	51,329	52,082
Operating profit (loss)	16,153	21,713	19,627	24,210	24,433	15,652	15,290	15,263	19,151	18,862	22,324
Selling, general and administrative expenses	37,288	38,717	39,491	37,055	37,848	37,647	37,407	34,090	33,373	32,467	29,758
Interest income	392	382	117	93	326	1,280	2,183	2,277	1,786	1,483	1,693
Dividend income	52	60	63	65	23	25	23	9	17	13	14
Other	119	111	148	211	238	247	314	343	570	829	336
Share of profit of entities accounted for using equity method	-	-	75	125	533	248	236	375	287	242	-
Non-operating income	637	634	405	495	1,122	2,259	3,025	3,007	2,713	2,670	2,468
Foreign exchange gains	72	80	-	-	-	-	64	-	52	101	57
Subsidy income	-	-	-	-	60	257	202	103	-	216	366
Other	119	111	148	211	238	247	314	343	570	829	336
Non-operating income	637	634	405	495	1,122	2,259	3,025	3,007	2,713	2,670	2,468
Operating profit (loss)	16,153	21,713	19,627	24,210	24,433	15,652	15,290	15,263	19,151	18,862	22,324
Interest expenses	670	620	339	282	458	1,052	1,630	1,826	1,269	1,060	1,497
Share of loss of entities accounted for using equity method	8	190	-	-	-	-	-	-	-	-	68
Other	28	6	112	23	16	74	45	339	104	164	31
Other	28	6	112	23	16	74	45	339	104	164	31
Non-operating expenses	1,092	817	452	693	681	1,198	1,675	2,181	1,515	1,225	1,597
Non-operating expenses	1,092	817	452	693	681	1,198	1,675	2,181	1,515	1,225	1,597
Interest income	392	382	117	93	326	1,280	2,183	2,277	1,786	1,483	1,693
Dividend income	52	60	63	65	23	25	23	9	17	13	14
Other	119	111	148	211	238	247	314	343	570	829	336
Share of profit of entities accounted for using equity method	-	-	75	125	533	248	236	375	287	242	-
Non-operating income	637	634	405	495	1,122	2,259	3,025	3,007	2,713	2,670	2,468
Foreign exchange gains	72	80	-	-	-	-	64	-	52	101	57
Subsidy income	-	-	-	-	60	257	202	103	-	216	366
Other	119	111	148	211	238	247	314	343	570	829	336
Non-operating income	637	634	405	495	1,122	2,259	3,025	3,007	2,713	2,670	2,468
Ordinary profit (loss)	15,698	21,529	19,580	24,012	24,875	16,712	16,640	16,088	20,349	20,307	23,194
Interest expenses	670	620	339	282	458	1,052	1,630	1,826	1,269	1,060	1,497
Share of loss of entities accounted for using equity method	8	190	-	-	-	-	-	-	-	-	68
Other	28	6	112	23	16	74	45	339	104	164	31
Other	28	6	112	23	16	74	45	339	104	164	31
Non-operating expenses	1,092	817	452	693	681	1,198	1,675	2,181	1,515	1,225	1,597
Non-operating expenses	1,092	817	452	693	681	1,198	1,675	2,181	1,515	1,225	1,597
Profit (loss) before income taxes	15,643	18,543	20,362	24,292	24,296	17,244	15,515	15,492	19,887	20,276	23,122
Ordinary profit (loss)	15,698	21,529	19,580	24,012	24,875	16,712	16,640	16,088	20,349	20,307	23,194
Income taxes - current	6,387	9,772	5,091	8,686	7,071	7,247	6,015	3,190	6,185	5,418	8,142
Gain on sale of non-current assets	-	-	-	-	12	-	-	-	-	230	-
Gain on sale of investment securities	-	74	988	301	59	-	46	-	-	-	234
Extraordinary income	73	78	991	301	1,044	1,765	161	-	-	230	234
Income taxes - deferred	-408	-811	1,809	-738	360	-992	23	292	267	81	-1,119
Impairment losses	123	78	-	-	179	1,233	112	92	-	155	73
Loss on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	9	-
Loss on valuation of investment securities	-	2,975	2	4	-	-	1,156	503	-	96	223
Other	4	10	5	-	669	-	17	-	-	-	9
Extraordinary losses	128	3,064	209	21	1,622	1,233	1,286	595	461	261	307
Income taxes	5,978	8,960	6,901	7,948	7,431	6,255	6,039	3,483	6,452	5,499	7,022
Profit (loss) before income taxes	15,643	18,543	20,362	24,292	24,296	17,244	15,515	15,492	19,887	20,276	23,122
Profit (loss)	-	-	13,461	16,344	16,865	10,988	9,476	12,009	13,435	14,776	16,099
Income taxes - current	6,387	9,772	5,091	8,686	7,071	7,247	6,015	3,190	6,185	5,418	8,142
Income taxes - deferred	-408	-811	1,809	-738	360	-992	23	292	267	81	-1,119
Income taxes	5,978	8,960	6,901	7,948	7,431	6,255	6,039	3,483	6,452	5,499	7,022
Profit (loss)	-	-	13,461	16,344	16,865	10,988	9,476	12,009	13,435	14,776	16,099
Profit (loss) attributable to non-controlling interests	-	-	-54	-523	-549	-364	-205	-18	90	196	289
Profit (loss) attributable to owners of parent	-	-	13,515	16,867	17,415	11,353	9,681	12,027	13,345	14,579	15,810