- JP-listed companies
- AIT CORPORATION
AIT CORPORATIONJP:9381
Market cap
¥41B
P/E ratio
13.4x
Feb 29, 2012 | Feb 28, 2013 | Feb 28, 2014 | Feb 28, 2015 | Feb 29, 2016 | Feb 28, 2017 | Feb 28, 2018 | Feb 28, 2019 | Feb 29, 2020 | Feb 28, 2021 | Feb 28, 2022 | Feb 28, 2023 | Feb 29, 2024 | |
Cash and deposits | - | 2,754 | 3,237 | 3,557 | 3,932 | 4,242 | 4,434 | 4,999 | 10,971 | 10,654 | 12,654 | 15,374 | 14,504 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 8 | 7 |
Notes and accounts receivable - trade | - | 982 | 1,240 | 1,662 | 1,302 | 1,414 | 1,800 | 1,834 | 3,010 | 4,507 | 4,757 | 1,717 | 1,826 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 306 | 272 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 21 | 23 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 3,845 | 3,641 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 37 | 36 |
Advances paid | - | 364 | 529 | 1,066 | 667 | 712 | 955 | 776 | 898 | 1,376 | 1,629 | 1,263 | 1,287 |
Other | - | 68 | 84 | 95 | 87 | 95 | 119 | 135 | 604 | 358 | 235 | 284 | 287 |
Allowance for doubtful accounts | - | -9 | -11 | -17 | -14 | -16 | -20 | -19 | -30 | -41 | -41 | -33 | -33 |
Current assets | - | 4,199 | 5,121 | 6,423 | 6,017 | 6,485 | 7,327 | 7,775 | 15,453 | 16,853 | 19,235 | 21,048 | 19,968 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 42 | 32 |
Buildings and structures, net | - | - | - | - | - | - | - | 65 | 218 | 180 | 155 | 138 | 162 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 16 | 11 |
Machinery, equipment and vehicles, net | - | - | - | - | - | - | - | - | 265 | 230 | 167 | 138 | 123 |
Other | - | - | - | - | - | - | - | - | - | - | - | 1 | 3 |
Leased assets | - | - | - | - | - | - | - | - | 15 | 296 | 257 | 281 | 440 |
Property, plant and equipment | - | 57 | 68 | 76 | 62 | 41 | 42 | 82 | 581 | 775 | 635 | 606 | 774 |
Other, net | - | - | - | - | - | - | - | 18 | 97 | 69 | 54 | 46 | 48 |
Property, plant and equipment | - | 57 | 68 | 76 | 62 | 41 | 42 | 82 | 581 | 775 | 635 | 606 | 774 |
Goodwill | - | - | - | - | - | - | - | - | 979 | 871 | 761 | 652 | 544 |
Other | - | - | - | - | - | - | - | 145 | 255 | 189 | 168 | 174 | 166 |
Customer relationships | - | - | - | - | - | - | - | - | 2,369 | 2,106 | 1,842 | 1,579 | 1,316 |
Intangible assets | - | 71 | 84 | 105 | 78 | 67 | 53 | 145 | 3,603 | 3,165 | 2,772 | 2,406 | 2,026 |
Other | - | - | - | - | - | - | - | 145 | 255 | 189 | 168 | 174 | 166 |
Intangible assets | - | 71 | 84 | 105 | 78 | 67 | 53 | 145 | 3,603 | 3,165 | 2,772 | 2,406 | 2,026 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5,260 | 5,260 |
Investment securities | - | 6 | 10 | 9 | 6 | 3 | 3 | 3 | 608 | 460 | 525 | 551 | 634 |
Deferred tax assets | - | - | - | - | - | - | - | - | 88 | 87 | 21 | 29 | 138 |
Other | - | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 53 | 48 | 357 | 277 | 355 |
Investments and other assets | - | 217 | 174 | 205 | 212 | 210 | 233 | 262 | 1,008 | 838 | 872 | 826 | 1,097 |
Allowance for doubtful accounts | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 | - | - | -31 | -31 | -30 |
Investments and other assets | - | 217 | 174 | 205 | 212 | 210 | 233 | 262 | 1,008 | 838 | 872 | 826 | 1,097 |
Non-current assets | - | 345 | 326 | 386 | 352 | 318 | 328 | 489 | 5,192 | 4,778 | 4,280 | 3,840 | 3,898 |
Assets | - | 4,544 | 5,447 | 6,809 | 6,368 | 6,803 | 7,655 | 8,238 | 20,645 | 21,631 | 23,516 | 24,888 | 23,866 |
Accounts payable - trade | - | 617 | 750 | 968 | 758 | 844 | 1,062 | 1,048 | 1,616 | 2,248 | 3,007 | 2,679 | 2,194 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | 3,700 | 2,700 | 1,700 | - |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 81 | 85 |
Income taxes payable | - | 310 | 172 | 389 | 220 | 162 | 229 | 254 | 396 | 580 | 817 | 1,051 | 718 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 32 | 32 |
Provision for bonuses | - | 38 | 48 | 63 | 59 | 64 | 69 | 93 | 288 | 389 | 446 | 442 | 428 |
Income taxes payable | - | 310 | 172 | 389 | 220 | 162 | 229 | 254 | 396 | 580 | 817 | 1,051 | 718 |
Provision for bonuses for directors (and other officers) | - | 21 | 23 | 18 | 13 | 15 | 17 | 20 | 32 | 35 | 37 | 37 | 38 |
Deposits received | - | 82 | 120 | 121 | 119 | 117 | 100 | 122 | - | - | - | 111 | 113 |
Other | - | 94 | 120 | 174 | 137 | 160 | 155 | 361 | 711 | 811 | 866 | 684 | 729 |
Provision for bonuses | - | 38 | 48 | 63 | 59 | 64 | 69 | 93 | 288 | 389 | 446 | 442 | 428 |
Current liabilities | - | 1,161 | 1,232 | 1,732 | 1,306 | 1,362 | 1,632 | 1,776 | 7,391 | 7,764 | 7,875 | 6,594 | 4,109 |
Provision for bonuses for directors (and other officers) | - | 21 | 23 | 18 | 13 | 15 | 17 | 20 | 32 | 35 | 37 | 37 | 38 |
Other | - | 94 | 120 | 174 | 137 | 160 | 155 | 361 | 711 | 811 | 866 | 684 | 729 |
Current liabilities | - | 1,161 | 1,232 | 1,732 | 1,306 | 1,362 | 1,632 | 1,776 | 7,391 | 7,764 | 7,875 | 6,594 | 4,109 |
Provision for retirement benefits | - | 124 | 146 | - | - | - | - | - | - | - | - | 491 | 551 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | 625 | 501 | 383 | 422 | 329 |
Provision for retirement benefits for directors (and other officers) | - | 19 | 38 | 43 | 69 | 62 | 78 | 94 | 132 | 141 | 155 | 182 | 214 |
Retirement benefit liability | - | - | - | 173 | 214 | 241 | 269 | 334 | 535 | 584 | 646 | 681 | 779 |
Other | - | 25 | 21 | 14 | 37 | 44 | 50 | 56 | 38 | 198 | 115 | 178 | 51 |
Provision for retirement benefits for directors (and other officers) | - | 19 | 38 | 43 | 69 | 62 | 78 | 94 | 132 | 141 | 155 | 182 | 214 |
Non-current liabilities | - | 168 | 204 | 269 | 321 | 375 | 413 | 508 | 1,538 | 1,635 | 1,507 | 1,691 | 1,914 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 134 | 292 |
Asset retirement obligations | - | - | - | - | - | - | - | 27 | 207 | 210 | 206 | 226 | 247 |
Other | - | 25 | 21 | 14 | 37 | 44 | 50 | 56 | 38 | 198 | 115 | 178 | 51 |
Non-current liabilities | - | 168 | 204 | 269 | 321 | 375 | 413 | 508 | 1,538 | 1,635 | 1,507 | 1,691 | 1,914 |
Liabilities | - | 1,329 | 1,436 | 2,001 | 1,627 | 1,737 | 2,045 | 2,284 | 8,929 | 9,399 | 9,382 | 8,286 | 6,023 |
Share capital | - | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 271 | 500 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,275 | 5,046 |
Capital surplus | - | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 5,275 | 5,275 | 5,274 | 5,274 | 5,045 |
Capital surplus | - | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 5,275 | 5,275 | 5,274 | 5,274 | 5,045 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 6,997 | 8,116 |
Retained earnings | - | 2,772 | 3,370 | 4,013 | 4,005 | 4,413 | 4,920 | 5,378 | 5,929 | 6,809 | 8,189 | 10,323 | 11,198 |
Retained earnings | - | 2,772 | 3,370 | 4,013 | 4,005 | 4,413 | 4,920 | 5,378 | 5,929 | 6,809 | 8,189 | 10,323 | 11,198 |
Treasury shares | - | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -144 | -392 | -392 | -392 | -392 |
Shareholders' equity | - | 3,196 | 3,794 | 4,438 | 4,430 | 4,838 | 5,345 | 5,803 | 11,331 | 11,963 | 13,341 | 15,476 | 16,350 |
Net assets | 2,617 | 3,214 | 4,011 | 4,807 | 4,742 | 5,066 | 5,610 | 5,955 | 11,716 | 12,232 | 14,134 | 16,602 | 17,843 |
Valuation difference on available-for-sale securities | - | -1 | 0 | -2 | - | - | 0 | 0 | -8 | 7 | 9 | 14 | 43 |
Foreign currency translation adjustment | - | 2 | 204 | 354 | 296 | 218 | 238 | 124 | 19 | 57 | 586 | 832 | 1,134 |
Remeasurements of defined benefit plans | - | - | - | - | - | - | - | - | -0 | -4 | -5 | -4 | -14 |
Valuation and translation adjustments | - | 2 | 203 | 352 | 296 | 218 | 238 | 124 | 11 | 60 | 589 | 842 | 1,162 |
Non-controlling interests | - | - | - | - | - | 11 | 27 | 28 | 373 | 209 | 202 | 283 | 329 |
Net assets | 2,617 | 3,214 | 4,011 | 4,807 | 4,742 | 5,066 | 5,610 | 5,955 | 11,716 | 12,232 | 14,134 | 16,602 | 17,843 |
Liabilities and net assets | - | 4,544 | 5,447 | 6,809 | 6,368 | 6,803 | 7,655 | 8,238 | 20,645 | 21,631 | 23,516 | 24,888 | 23,866 |