- JP-listed companies
- SANRITSU CORPORATION
SANRITSU CORPORATIONJP:9366
Market cap
¥4.8B
P/E ratio
13.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,593 | 3,136 | 2,477 | 2,385 | 1,424 | 1,658 | 1,490 | 1,781 | 2,862 | 2,749 | 2,726 | 2,220 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | 115 | 155 | 208 | 31 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | 3,057 | 3,244 | 3,275 | 3,505 |
Raw materials and supplies | - | 83 | 99 | 122 | 125 | 107 | 140 | 150 | 145 | 175 | 269 | 395 | 447 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 59 |
Raw materials and supplies | - | 83 | 99 | 122 | 125 | 107 | 140 | 150 | 145 | 175 | 269 | 395 | 447 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 59 |
Other | - | 300 | 179 | 189 | 190 | 179 | 219 | 209 | 207 | 194 | 295 | 284 | 189 |
Advances paid | - | - | - | - | - | - | - | - | - | - | - | 180 | 73 |
Allowance for doubtful accounts | - | -1 | -6 | -6 | -6 | -6 | -6 | -6 | -4 | -4 | -5 | -5 | -5 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 78 | 78 |
Current assets | - | 6,702 | 7,409 | 6,479 | 5,830 | 4,863 | 5,859 | 5,819 | 5,148 | 6,399 | 6,707 | 6,883 | 6,447 |
Other | - | 300 | 179 | 189 | 190 | 179 | 219 | 209 | 207 | 194 | 295 | 284 | 189 |
Allowance for doubtful accounts | - | -1 | -6 | -6 | -6 | -6 | -6 | -6 | -4 | -4 | -5 | -5 | -5 |
Current assets | - | 6,702 | 7,409 | 6,479 | 5,830 | 4,863 | 5,859 | 5,819 | 5,148 | 6,399 | 6,707 | 6,883 | 6,447 |
Buildings and structures, net | - | 9,003 | 8,681 | 8,275 | 7,916 | 7,666 | 7,301 | 6,967 | 7,689 | 7,409 | 7,403 | 7,057 | 8,486 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 5,861 | 5,669 |
Machinery, equipment and vehicles, net | - | 112 | 114 | 116 | 102 | 86 | 74 | 573 | 494 | 413 | 405 | 327 | 330 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 14 | 12 |
Land | - | 2,309 | 2,309 | 2,309 | 2,303 | 2,303 | 2,303 | 2,352 | 2,360 | 2,356 | 2,845 | 2,864 | 2,907 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 317 | 281 |
Leased assets, net | - | 2,623 | 2,410 | 2,203 | 2,244 | 2,011 | 1,873 | 1,642 | 1,448 | 1,234 | 989 | 785 | 669 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 30 | 26 |
Construction in progress | - | - | - | - | - | - | 227 | 52 | - | 9 | 41 | 943 | 76 |
Land | - | 2,309 | 2,309 | 2,309 | 2,303 | 2,303 | 2,303 | 2,352 | 2,360 | 2,356 | 2,845 | 2,864 | 2,907 |
Other, net | - | 48 | 36 | 35 | 31 | 32 | 38 | 45 | 40 | 38 | 42 | 40 | 38 |
Leased assets, net | - | 2,623 | 2,410 | 2,203 | 2,244 | 2,011 | 1,873 | 1,642 | 1,448 | 1,234 | 989 | 785 | 669 |
Property, plant and equipment | - | 14,096 | 13,550 | 12,937 | 12,597 | 12,098 | 11,816 | 11,632 | 12,031 | 11,458 | 11,724 | 12,017 | 12,506 |
Construction in progress | - | - | - | - | - | - | 227 | 52 | - | 9 | 41 | 943 | 76 |
Property, plant and equipment | - | 14,096 | 13,550 | 12,937 | 12,597 | 12,098 | 11,816 | 11,632 | 12,031 | 11,458 | 11,724 | 12,017 | 12,506 |
Software | - | 154 | 115 | 130 | 129 | 104 | 75 | 23 | 21 | 23 | 38 | 288 | 237 |
Software in progress | - | - | - | - | - | - | - | - | - | 5 | 95 | - | 5 |
Other | - | 7 | 6 | 6 | 6 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Intangible assets | - | 161 | 121 | 136 | 135 | 105 | 76 | 23 | 22 | 28 | 133 | 289 | 243 |
Other | - | 7 | 6 | 6 | 6 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Intangible assets | - | 161 | 121 | 136 | 135 | 105 | 76 | 23 | 22 | 28 | 133 | 289 | 243 |
Investment securities | - | 353 | 447 | 474 | 381 | 451 | 607 | 511 | 384 | 495 | 481 | 424 | 519 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,355 | 2,355 |
Deferred tax assets | - | - | - | - | - | - | - | 756 | 739 | 731 | 762 | 809 | 765 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,062 | 1,173 |
Other | - | 833 | 617 | 618 | 633 | 641 | 597 | 643 | 632 | 635 | 682 | 756 | 883 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 49 | 49 |
Allowance for doubtful accounts | - | - | -16 | -17 | -16 | -4 | -8 | -7 | -7 | -7 | -7 | -6 | -6 |
Distressed receivables | - | - | 19 | 21 | 20 | 8 | 8 | 7 | - | - | - | 6 | 6 |
Investments and other assets | - | 2,019 | 1,773 | 1,771 | 1,708 | 1,757 | 1,961 | 1,903 | 1,748 | 1,854 | 1,918 | 1,983 | 2,161 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 0 | 44 |
Deferred tax assets | - | - | - | - | - | - | - | 756 | 739 | 731 | 762 | 809 | 765 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 685 | 767 |
Other | - | 833 | 617 | 618 | 633 | 641 | 597 | 643 | 632 | 635 | 682 | 756 | 883 |
Allowance for doubtful accounts | - | - | -16 | -17 | -16 | -4 | -8 | -7 | -7 | -7 | -7 | -6 | -6 |
Investments and other assets | - | 2,019 | 1,773 | 1,771 | 1,708 | 1,757 | 1,961 | 1,903 | 1,748 | 1,854 | 1,918 | 1,983 | 2,161 |
Non-current assets | - | 16,276 | 15,444 | 14,845 | 14,440 | 13,961 | 13,853 | 13,559 | 13,800 | 13,341 | 13,776 | 14,288 | 14,910 |
Assets | - | 22,978 | 22,853 | 21,323 | 20,270 | 18,824 | 19,554 | 19,378 | 18,948 | 19,739 | 20,483 | 21,171 | 21,357 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 635 | 572 |
Notes and accounts payable - trade | - | 1,093 | 1,373 | 1,124 | 726 | 570 | 757 | 762 | 619 | 641 | 737 | 821 | 819 |
Short-term borrowings | - | 1,787 | 2,523 | 1,995 | 1,716 | 1,814 | 1,923 | 2,106 | 2,395 | 2,910 | 3,206 | 3,314 | 3,218 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 3,176 | 2,898 |
Lease liabilities | - | 199 | 194 | 198 | 247 | 246 | 269 | 274 | 266 | 230 | 240 | 246 | 277 |
Derivative liabilities | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
Income taxes payable | - | 37 | 72 | 140 | 208 | 47 | 278 | 174 | 122 | 235 | 262 | 271 | 13 |
Lease liabilities | - | 199 | 194 | 198 | 247 | 246 | 269 | 274 | 266 | 230 | 240 | 246 | 277 |
Provision for bonuses | - | 148 | 262 | 310 | 300 | 276 | 386 | 381 | 260 | 413 | 505 | 520 | 381 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 30 | 130 |
Other | - | 677 | 905 | 981 | 864 | 748 | 877 | 848 | 1,029 | 986 | 991 | 1,033 | 1,037 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 669 | 611 |
Current liabilities | - | 4,053 | 5,443 | 4,861 | 4,167 | 3,700 | 4,490 | 4,545 | 4,779 | 5,439 | 5,958 | 6,205 | 5,745 |
Income taxes payable | - | 37 | 72 | 140 | 208 | 47 | 278 | 174 | 122 | 235 | 262 | 271 | 13 |
Accrued consumption taxes | - | - | - | - | - | - | - | - | - | - | - | 16 | 17 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 120 | 89 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 63 | 57 |
Provision for bonuses | - | 148 | 262 | 310 | 300 | 276 | 386 | 381 | 260 | 413 | 505 | 520 | 381 |
Notes payable - facilities | - | - | - | - | - | - | - | - | - | - | - | 90 | 54 |
Current liabilities | - | 4,053 | 5,443 | 4,861 | 4,167 | 3,700 | 4,490 | 4,545 | 4,779 | 5,439 | 5,958 | 6,205 | 5,745 |
Long-term borrowings | - | 8,119 | 6,643 | 5,651 | 5,321 | 4,535 | 4,160 | 3,770 | 3,075 | 3,186 | 2,839 | 2,639 | 2,750 |
Lease liabilities | - | 2,496 | 2,302 | 2,104 | 2,106 | 1,860 | 1,679 | 1,405 | 1,173 | 952 | 689 | 468 | 317 |
Provision for retirement benefits | - | 566 | - | - | - | - | - | - | - | - | - | 795 | 808 |
Retirement benefit liability | - | - | 647 | 740 | 804 | 827 | 845 | 872 | 874 | 840 | 851 | 879 | 890 |
Asset retirement obligations | - | 381 | 389 | 398 | 406 | 415 | 424 | 433 | 457 | 458 | 472 | 477 | 489 |
Long-term deposits received | - | 58 | 50 | 210 | 213 | 208 | 208 | 212 | - | - | - | 205 | 285 |
Derivative liabilities | - | - | - | - | - | - | - | - | - | 30 | 29 | 38 | 99 |
Derivative liabilities | - | - | - | - | - | - | - | - | - | 30 | 29 | 38 | 99 |
Other | - | - | - | - | - | - | - | 212 | 204 | 203 | 197 | 209 | 289 |
Non-current liabilities | - | 12,174 | 10,426 | 9,393 | 9,055 | 7,993 | 7,423 | 6,775 | 5,834 | 5,669 | 5,077 | 4,711 | 4,834 |
Liabilities | - | 16,227 | 15,869 | 14,253 | 13,223 | 11,693 | 11,913 | 11,320 | 10,613 | 11,109 | 11,035 | 10,916 | 10,579 |
Share capital | - | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 | 2,524 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,441 | 2,441 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 19 | 24 |
Capital surplus | - | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,452 | 2,460 | 2,465 |
Capital surplus | - | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,441 | 2,452 | 2,460 | 2,465 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 138 | 138 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 1,512 | 1,512 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 3,057 | 3,127 |
Retained earnings | - | 1,884 | 1,919 | 1,945 | 2,154 | 2,299 | 2,669 | 3,122 | 3,444 | 3,666 | 4,313 | 5,068 | 5,366 |
Retained earnings | - | 1,884 | 1,919 | 1,945 | 2,154 | 2,299 | 2,669 | 3,122 | 3,444 | 3,666 | 4,313 | 5,068 | 5,366 |
Treasury shares | - | -3 | -3 | -3 | -3 | -209 | -209 | -209 | -209 | -205 | -181 | -284 | -252 |
Shareholders' equity | - | 6,846 | 6,881 | 6,906 | 7,116 | 7,055 | 7,425 | 7,878 | 8,200 | 8,426 | 9,107 | 9,768 | 10,102 |
Valuation difference on available-for-sale securities | - | 108 | 175 | 192 | 106 | 154 | 236 | 168 | 90 | 182 | 198 | 187 | 260 |
Deferred gains or losses on hedges | - | -144 | -114 | -124 | -142 | -103 | -75 | -57 | -35 | -21 | -8 | -2 | - |
Valuation and translation adjustments | - | -186 | 13 | 69 | -168 | -24 | 104 | 55 | -9 | 72 | 198 | 337 | 517 |
Foreign currency translation adjustment | - | -150 | -11 | 51 | -51 | -6 | -4 | -14 | -28 | -63 | 37 | 180 | 285 |
Remeasurements of defined benefit plans | - | - | -37 | -50 | -81 | -68 | -54 | -42 | -36 | -26 | -29 | -27 | -27 |
Valuation and translation adjustments | - | -186 | 13 | 69 | -168 | -24 | 104 | 55 | -9 | 72 | 198 | 337 | 517 |
Share acquisition rights | - | - | - | - | - | - | 13 | 25 | 41 | 56 | 52 | 50 | 47 |
Net assets | 7,118 | 6,751 | 6,984 | 7,070 | 7,047 | 7,131 | 7,641 | 8,058 | 8,335 | 8,631 | 9,448 | 10,255 | 10,777 |
Non-controlling interests | - | - | - | 95 | 99 | 99 | 99 | 100 | 102 | 77 | 90 | 100 | 110 |
Net assets | 7,118 | 6,751 | 6,984 | 7,070 | 7,047 | 7,131 | 7,641 | 8,058 | 8,335 | 8,631 | 9,448 | 10,255 | 10,777 |
Liabilities and net assets | - | 22,978 | 22,853 | 21,323 | 20,270 | 18,824 | 19,554 | 19,378 | 18,948 | 19,739 | 20,483 | 21,171 | 21,357 |