JP-listed companies
Kamigumi Co., Ltd.

Kamigumi Co., Ltd.JP:9364

Market cap

¥354.6B

P/E ratio

14.1x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Operating revenue	232,276	237,871	242,861	242,399	246,212	261,420	274,893	278,815	268,290	261,681	274,139
Operating costs	195,395	200,790	204,615	203,821	207,051	221,429	233,065	235,056	225,064	213,736	222,787
Operating gross profit (loss)	36,881	37,081	38,245	38,577	39,160	39,990	41,828	43,758	43,225	47,944	51,352
Selling, general and administrative expenses	15,405	15,151	15,881	16,566	16,609	17,010	18,495	19,079	18,775	19,420	19,771
Operating profit (loss)	21,475	21,929	22,364	22,010	22,550	22,980	23,332	24,679	24,449	28,524	31,580
Interest income	107	87	97	99	51	37	34	34	36	35	24
Dividend income	280	399	489	727	621	633	729	751	758	941	1,671
Other	576	587	407	497	531	605	448	324	550	533	518
Foreign exchange gains	-	-	-	-	-	-	-	-	-	79	79
Non-operating income	1,205	1,340	1,339	1,966	1,593	1,717	1,940	1,820	1,787	2,425	3,564
Share of profit of entities accounted for using equity method	241	265	345	641	389	441	727	709	442	837	1,269
Other	576	587	407	497	531	605	448	324	550	533	518
Non-operating income	1,205	1,340	1,339	1,966	1,593	1,717	1,940	1,820	1,787	2,425	3,564
Interest expenses	-	-	-	-	-	-	-	-	-	-	18
Other	17	9	63	64	20	35	35	61	35	74	61
Non-operating expenses	17	9	63	126	108	67	37	92	53	74	80
Ordinary profit (loss)	22,662	23,260	23,640	23,850	24,035	24,630	25,235	26,407	26,184	30,875	35,064
Gain on sale of non-current assets	68	45	46	83	64	64	81	68	49	252	57
Gain on sale of investment securities	208	30	242	-	302	689	57	239	580	627	256
Subsidy income	431	720	85	440	225	355	-	-	-	262	181
Extraordinary income	708	795	373	524	592	1,109	1,205	307	629	1,142	494
Loss on sale and retirement of non-current assets	1,092	1,377	19	106	155	162	201	100	338	814	376
Loss on valuation of investment securities	119	-	-	27	2	-	-	4	100	1	-
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	39	-	641	224
Provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	267	-
Extraordinary losses	1,318	1,377	21	136	656	214	407	144	921	1,726	600
Profit (loss) before income taxes	22,052	22,678	23,992	24,238	23,970	25,525	26,033	26,570	25,892	30,291	34,958
Income taxes - current	8,559	6,279	8,900	7,936	7,694	7,790	7,903	8,473	8,358	9,792	10,420
Income taxes - deferred	242	1,126	125	278	-111	-173	-310	-381	-420	-227	-84
Income taxes	8,802	7,405	9,025	8,214	7,583	7,616	7,593	8,092	7,937	9,564	10,335
Profit (loss)	-	-	14,967	16,023	16,387	17,909	18,439	18,477	17,954	20,726	24,623
Profit (loss) attributable to non-controlling interests	-	-	5	5	3	6	51	99	22	-134	3
Profit (loss) attributable to owners of parent	-	-	14,962	16,018	16,383	17,902	18,388	18,378	17,932	20,861	24,620