JP-listed companies
DAIUN CO.,LTD.

DAIUN CO.,LTD.JP:9363

Market cap

¥4.8B

P/E ratio

16x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Operating revenue	6,238	6,435	6,654	6,316	6,534	6,862	7,365	7,411	7,474	8,766	8,931
Operating costs	5,861	6,004	6,266	5,879	6,067	6,442	6,977	7,007	7,022	8,041	8,329
Operating gross profit (loss)	377	431	388	437	467	421	389	403	452	725	601
Remuneration for directors (and other officers)	40	45	56	56	61	63	65	66	56	67	72
Employees' salaries	75	62	77	67	73	73	85	79	54	69	60
Provision for bonuses	5	5	6	6	3	7	4	4	2	2	2
Retirement benefit expenses	3	4	6	-2	5	4	1	4	1	4	2
Welfare expenses	38	31	26	26	28	26	30	26	23	26	20
Rent expenses	30	26	21	20	4	7	7	8	8	7	6
Taxes and dues	12	21	15	18	25	26	25	30	29	34	33
Provision of allowance for doubtful accounts	-21	-29	7	20	-15	15	-1	13	-15	-10	45
Depreciation	11	27	24	17	24	25	20	20	18	19	21
Entertainment expenses	1	1	2	2	2	3	3	3	2	2	2
Amortization of goodwill	28	28	28	28	28	28	28	28	28	28	28
Other	87	92	102	95	123	106	110	137	145	151	148
Selling, general and administrative expenses	309	313	371	353	360	382	378	416	352	399	437
Operating profit (loss)	68	118	16	84	107	39	11	-13	100	326	164
Interest income	0	0	0	0	0	0	0	0	0	0	0
Dividend income	13	15	17	19	19	19	24	26	31	32	56
Commission income	9	9	23	24	23	19	8	7	7	4	-
Rental income	-	-	-	-	-	16	23	21	18	16	18
Rental income from buildings	7	20	31	29	78	77	71	73	27	26	26
Subsidies for employment adjustment	-	-	-	-	-	-	-	-	18	14	2
Compensation income	-	-	-	-	36	20	-	-	-	26	-
Miscellaneous income	14	17	31	29	28	46	37	22	15	15	17
Non-operating income	50	65	110	143	192	189	162	172	116	134	119
Interest expenses	54	46	37	28	23	18	13	10	9	7	8
Rental expenses	-	-	4	25	36	12	12	11	12	12	11
Foreign exchange losses	8	1	3	-	2	-	5	-	-	11	35
Commission expenses	-	-	-	30	21	14	4	5	4	2	-
Miscellaneous losses	1	4	14	9	13	6	4	2	1	1	0
Non-operating expenses	65	54	61	95	96	53	53	28	27	33	54
Ordinary profit (loss)	54	130	65	133	202	175	120	131	190	426	229
Gain on sale of non-current assets	3	17	4	15	7	8	12	10	18	3	5
Gain on sale of investment securities	-	58	65	61	107	47	5	27	26	88	119
Extraordinary income	3	75	69	76	114	54	17	37	44	91	124
Loss on retirement of non-current assets	0	0	0	1	1	0	0	1	-	-	-
Loss on sale of investment securities	-	-	-	3	0	23	15	81	35	38	-
Loss on valuation of investment securities	-	2	-	8	-	-	101	60	-	0	-
Extraordinary losses	1	3	0	12	3	24	119	142	35	39	-
Profit (loss) before income taxes	56	202	134	198	313	205	18	26	199	478	353
Income taxes - current	9	28	23	31	49	79	45	39	44	176	126
Income taxes - deferred	-	-	-	-	-	-22	-6	6	-0	-8	7
Income taxes	9	28	23	31	49	57	39	45	43	168	133
Profit (loss)	-	-	111	166	264	149	-21	-18	156	310	220