SAKURAJIMA FUTO KAISHA,LTD.JP:9353
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before income taxes | 108 | 78 | 98 | 174 | 7 | 125 | 155 | 284 | 219 | 196 | 270 | 303 |
---|
Depreciation | - | 392 | 363 | 297 | 241 | 232 | 225 | 257 | 267 | 254 | 268 | 332 |
---|
Increase (decrease) in allowance for doubtful accounts | - | -1 | -2 | -2 | 2 | 0 | 1 | 3 | -1 | -0 | -1 | -0 |
---|
Increase (decrease) in provision for bonuses | - | -36 | 36 | -4 | 2 | -2 | -3 | 4 | -0 | 2 | 1 | 7 |
---|
Increase (decrease) in provision for provision for performance-linked incentive compensation | - | - | - | - | - | - | - | - | - | - | - | 15 |
---|
Increase (decrease) in retirement benefit liability | - | 0 | -1 | 1 | 1 | 1 | 1 | 0 | -1 | -0 | 2 | -3 |
---|
Decrease (increase) in retirement benefit asset | - | -88 | -16 | -5 | 11 | -4 | -16 | 18 | 18 | -1 | 20 | 14 |
---|
Increase (decrease) in provision for environmental measures | - | -5 | 1 | 3 | -0 | -1 | -2 | 1 | 0 | 1 | -2 | 4 |
---|
Interest and dividend income | - | -39 | -45 | -47 | -47 | -49 | -55 | -62 | -65 | -68 | -76 | -88 |
---|
Interest expenses | - | 20 | 17 | 13 | 10 | 13 | 11 | 10 | 18 | 18 | 18 | 20 |
---|
Loss (gain) on sale of property, plant and equipment | - | -4 | - | -3 | -1 | -2 | -4 | - | -6 | -0 | -1 | -1 |
---|
Loss (gain) on sale of investment securities | - | -30 | - | - | - | - | - | -1 | -1 | -2 | -55 | - |
---|
Loss on retirement of property, plant and equipment | - | - | - | - | - | - | 1 | 19 | 15 | 24 | 16 | 33 |
---|
Compensation income | - | - | - | - | - | - | - | - | - | - | -12 | - |
---|
Compensation for damage | - | - | - | - | - | - | - | - | - | - | 13 | - |
---|
Decrease (increase) in trade receivables | - | 54 | -187 | 152 | -31 | -82 | 101 | -55 | 45 | -40 | 108 | -17 |
---|
Decrease (increase) in inventories | - | -7 | -2 | 2 | 0 | -10 | -2 | -12 | -3 | 1 | -0 | -3 |
---|
Increase (decrease) in trade payables | - | -37 | 91 | -63 | 13 | 38 | -52 | 23 | -25 | -0 | -90 | -10 |
---|
Increase/decrease in consumption taxes payable/consumption taxes refund receivable | - | 7 | 49 | -28 | -52 | 59 | -37 | -12 | 71 | 3 | -122 | 106 |
---|
Decrease (increase) in investments in leases | - | - | - | 3 | -166 | 14 | 12 | -767 | 72 | 73 | 78 | 81 |
---|
Other, net | - | 28 | 70 | -104 | -28 | 27 | 35 | 159 | 73 | -95 | 161 | -25 |
---|
Subtotal | - | 343 | 501 | 353 | 24 | 334 | 339 | -205 | 536 | 363 | 594 | 768 |
---|
Interest and dividends received | - | 39 | 45 | 47 | 47 | 48 | 55 | 61 | 64 | 67 | 76 | 88 |
---|
Interest paid | - | -22 | -17 | -13 | -10 | -13 | -11 | -11 | -18 | -18 | -18 | -20 |
---|
Income taxes paid | - | -13 | -8 | -15 | -24 | 2 | -18 | -50 | -52 | -25 | -21 | -81 |
---|
Proceeds from compensation | - | - | - | - | - | - | - | - | - | - | 12 | - |
---|
Compensation paid for damage | - | - | - | - | - | - | - | - | - | - | -13 | - |
---|
Net cash provided by (used in) operating activities | - | 347 | 520 | 372 | 37 | 371 | 401 | -155 | 558 | 388 | 632 | 756 |
---|
Purchase of property, plant and equipment | - | -158 | -104 | -33 | -58 | -148 | -139 | -322 | -572 | -259 | -1,176 | -1,045 |
---|
Proceeds from sale of property, plant and equipment | - | - | - | - | - | 2 | 4 | 0 | 9 | 4 | 6 | 1 |
---|
Purchase of intangible assets | - | - | - | - | - | -118 | -1 | -1 | - | -3 | -2 | - |
---|
Payments for retirement of property, plant and equipment | - | - | - | - | - | -5 | -1 | -14 | -6 | -21 | -11 | -20 |
---|
Proceeds from sale of investment securities | - | 49 | - | 30 | - | - | - | 3 | 2 | 9 | 80 | - |
---|
Other, net | - | 40 | -25 | 74 | -73 | 32 | 2 | -9 | 73 | 77 | -12 | -17 |
---|
Net cash provided by (used in) investing activities | - | -155 | -129 | 41 | -166 | -237 | -145 | -343 | -563 | -262 | -1,113 | -1,082 |
---|
Proceeds from short-term borrowings | - | 455 | 85 | 20 | 120 | - | - | - | 300 | - | 300 | 500 |
---|
Repayments of short-term borrowings | - | -315 | -235 | - | -120 | -20 | - | - | -300 | - | -300 | -500 |
---|
Proceeds from long-term borrowings | - | 230 | 250 | 150 | 600 | 250 | 250 | 800 | 300 | 200 | - | 500 |
---|
Repayments of long-term borrowings | - | -414 | -356 | -315 | -291 | -331 | -277 | -263 | -270 | -259 | -198 | -173 |
---|
Repayments of lease liabilities | - | -10 | -14 | -16 | -18 | -18 | -19 | -20 | -19 | -16 | -14 | -13 |
---|
Decrease (increase) in treasury shares | - | - | - | - | - | - | - | - | - | - | 8 | 9 |
---|
Dividends paid | - | -30 | -15 | -15 | -15 | -15 | -15 | -15 | -30 | -30 | -30 | -45 |
---|
Other, net | - | 19 | -17 | -17 | -17 | -9 | - | - | 10 | 190 | 108 | -36 |
---|
Net cash provided by (used in) financing activities | - | -85 | -313 | -193 | 258 | -143 | -62 | 502 | -9 | 85 | -126 | 242 |
---|
Effect of exchange rate change on cash and cash equivalents | - | 0 | 0 | -0 | - | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
---|
Net increase (decrease) in cash and cash equivalents | - | 107 | 78 | 220 | 130 | -9 | 194 | 3 | -14 | 211 | -608 | -84 |
---|