- JP-listed companies
- TOYO WHARF & WAREHOUSE CO.,LTD.
TOYO WHARF & WAREHOUSE CO.,LTD.JP:9351
Market cap
¥10.1B
P/E ratio
11.1x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,893 | 1,843 | 1,915 | 1,695 | 1,678 | 1,895 | 1,748 | 2,223 | 3,286 | 3,829 | 2,923 | 2,660 |
Trade notes , accounts receivable , and contract assets | - | - | - | - | - | - | - | - | - | - | 4,307 | 4,196 | 4,248 |
Raw materials and supplies | - | 144 | 137 | 133 | 159 | 159 | 159 | 162 | 250 | 249 | 239 | 248 | 239 |
Prepaid expenses | - | 155 | 159 | 127 | 93 | 108 | 114 | 106 | 154 | 163 | 184 | 171 | 182 |
Other | - | 488 | 543 | 462 | 565 | 378 | 410 | 589 | 551 | 539 | 1,453 | 1,119 | 1,029 |
Advances paid | - | - | - | - | - | - | - | - | - | - | - | 420 | 416 |
Allowance for doubtful accounts | - | -4 | -5 | -2 | -1 | - | - | - | -3 | -2 | -2 | - | -1 |
Other | - | 488 | 543 | 462 | 565 | 378 | 410 | 589 | 551 | 539 | 1,453 | 1,119 | 1,029 |
Current assets | - | 6,952 | 7,018 | 6,982 | 6,821 | 6,267 | 6,999 | 6,652 | 7,285 | 8,372 | 10,012 | 8,658 | 8,359 |
Allowance for doubtful accounts | - | -4 | -5 | -2 | -1 | - | - | - | -3 | -2 | -2 | - | -1 |
Current assets | - | 6,952 | 7,018 | 6,982 | 6,821 | 6,267 | 6,999 | 6,652 | 7,285 | 8,372 | 10,012 | 8,658 | 8,359 |
Buildings and structures | - | 52,107 | 54,052 | 52,038 | 51,328 | 50,800 | 51,467 | 52,820 | 52,913 | 53,733 | 57,757 | 58,460 | 59,386 |
Accumulated depreciation | - | -37,006 | -38,129 | -37,390 | -37,773 | -37,873 | -38,699 | -39,534 | -40,249 | -40,934 | -41,655 | -42,547 | -43,463 |
Buildings and structures, net | - | 15,101 | 15,923 | 14,647 | 13,554 | 12,927 | 12,768 | 13,285 | 12,664 | 12,799 | 16,102 | 15,913 | 15,923 |
Building | - | - | - | - | - | - | - | - | - | - | - | 13,215 | 13,123 |
Machinery and equipment | - | 19,074 | 19,129 | 18,917 | 19,634 | 19,895 | 20,150 | 20,751 | 20,622 | 21,060 | 21,789 | 21,843 | 22,086 |
Accumulated depreciation | - | -16,689 | -17,083 | -17,217 | -17,572 | -17,832 | -18,035 | -18,156 | -18,011 | -18,076 | -18,383 | -18,514 | -18,961 |
MachineryAndEquipment | - | 2,385 | 2,045 | 1,700 | 2,061 | 2,062 | 2,114 | 2,594 | 2,611 | 2,983 | 3,405 | 3,329 | 3,125 |
Structure | - | - | - | - | - | - | - | - | - | - | - | 3,176 | 3,197 |
Vessels and vehicles | - | 1,103 | 1,137 | 1,086 | 1,158 | 1,178 | 1,152 | 1,156 | 1,210 | 1,255 | 1,372 | 1,412 | 1,435 |
Accumulated depreciation | - | -996 | -1,043 | -1,012 | -1,022 | -1,076 | -1,069 | -1,080 | -1,102 | -1,138 | -1,206 | -1,281 | -1,325 |
Vessels and vehicles,net | - | 106 | 94 | 73 | 135 | 102 | 83 | 76 | 107 | 117 | 166 | 130 | 109 |
MachineryAndEquipment | - | 2,385 | 2,045 | 1,700 | 2,061 | 2,062 | 2,114 | 2,594 | 2,611 | 2,983 | 3,405 | 3,329 | 3,125 |
Tools, furniture and fixtures | - | 985 | 991 | 962 | 952 | 983 | 979 | 965 | 943 | 962 | 1,079 | 1,148 | 1,214 |
Accumulated depreciation | - | -895 | -912 | -875 | -859 | -869 | -895 | -878 | -842 | -850 | -887 | -933 | -972 |
ToolsFurnitureAndFixture | - | 90 | 79 | 87 | 93 | 114 | 84 | 86 | 100 | 112 | 192 | 215 | 242 |
Vehicle | - | - | - | - | - | - | - | - | - | - | - | 29 | 31 |
Land | - | 8,359 | 8,360 | 8,211 | 8,211 | 8,461 | 8,461 | 8,461 | 8,461 | 8,461 | 9,205 | 9,210 | 9,210 |
ToolsFurnitureAndFixture | - | 90 | 79 | 87 | 93 | 114 | 84 | 86 | 100 | 112 | 192 | 215 | 242 |
Land | - | 8,359 | 8,360 | 8,211 | 8,211 | 8,461 | 8,461 | 8,461 | 8,461 | 8,461 | 9,205 | 9,210 | 9,210 |
Leased assets | - | 173 | 151 | 103 | 73 | 73 | 79 | 65 | 113 | 118 | 93 | 128 | 163 |
Accumulated depreciation | - | -114 | -113 | -63 | -38 | -31 | -46 | -38 | -46 | -51 | -47 | -64 | -83 |
Lease asset | - | 59 | 37 | 39 | 34 | 41 | 33 | 27 | 67 | 67 | 46 | 63 | 79 |
Lease asset | - | 59 | 37 | 39 | 34 | 41 | 33 | 27 | 67 | 67 | 46 | 63 | 79 |
Construction in progress | - | 13 | 30 | 267 | 14 | 67 | 730 | - | - | 1,024 | 143 | - | 43 |
Construction in progress | - | 13 | 30 | 267 | 14 | 67 | 730 | - | - | 1,024 | 143 | - | 43 |
Property, plant and equipment | - | 26,115 | 26,571 | 25,026 | 24,105 | 23,777 | 24,275 | 24,532 | 24,013 | 25,565 | 29,261 | 28,863 | 28,734 |
Property, plant and equipment | - | 26,115 | 26,571 | 25,026 | 24,105 | 23,777 | 24,275 | 24,532 | 24,013 | 25,565 | 29,261 | 28,863 | 28,734 |
Software | - | - | - | - | - | - | - | - | - | - | - | 342 | 366 |
Other | - | 161 | 163 | 261 | 294 | 319 | 139 | 122 | 118 | 139 | 269 | 424 | 576 |
Right of using harbor facilities | - | - | - | - | - | - | - | - | - | - | - | 69 | 196 |
Intangible assets | - | 193 | 182 | 270 | 296 | 319 | 142 | 124 | 119 | 140 | 269 | 424 | 576 |
Right to use other facilities | - | - | - | - | - | - | - | - | - | - | - | 11 | 10 |
Intangible assets | - | 193 | 182 | 270 | 296 | 319 | 142 | 124 | 119 | 140 | 269 | 424 | 576 |
Investment securities | - | 4,956 | 5,398 | 6,074 | 4,913 | 5,811 | 6,270 | 5,693 | 4,734 | 6,048 | 6,304 | 6,649 | 9,009 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 309 | 304 |
Long-term loans receivable | - | 34 | 31 | 22 | 15 | 14 | 11 | 88 | 33 | 3 | 3 | 3 | 3 |
Long-term loans receivable | - | 34 | 31 | 22 | 15 | 14 | 11 | 88 | 33 | 3 | 3 | 3 | 3 |
Deferred tax assets | - | - | - | - | - | - | - | 358 | 635 | 249 | 191 | 190 | 202 |
Long-term loans receivable from employee | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Other | - | 1,757 | 1,710 | 1,599 | 1,534 | 1,517 | 1,472 | 1,447 | 1,477 | 1,421 | 1,563 | 1,546 | 1,570 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 405 | 448 |
Allowance for doubtful accounts | - | -79 | -66 | -58 | -56 | -31 | -31 | -26 | -29 | -28 | -27 | -24 | -20 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 678 | 656 |
Investments and other assets | - | 6,949 | 7,347 | 7,795 | 6,820 | 7,471 | 8,027 | 7,561 | 6,852 | 7,694 | 8,035 | 8,366 | 10,765 |
Other | - | 1,757 | 1,710 | 1,599 | 1,534 | 1,517 | 1,472 | 1,447 | 1,477 | 1,421 | 1,563 | 1,546 | 1,570 |
Allowance for doubtful accounts | - | -79 | -66 | -58 | -56 | -31 | -31 | -26 | -29 | -28 | -27 | -24 | -20 |
Investments and other assets | - | 6,949 | 7,347 | 7,795 | 6,820 | 7,471 | 8,027 | 7,561 | 6,852 | 7,694 | 8,035 | 8,366 | 10,765 |
Non-current assets | - | 33,258 | 34,101 | 33,091 | 31,222 | 31,568 | 32,445 | 32,217 | 30,985 | 33,399 | 37,566 | 37,654 | 40,075 |
Assets | - | 40,210 | 41,120 | 40,074 | 38,043 | 37,836 | 39,299 | 38,869 | 38,271 | 41,772 | 47,578 | 46,313 | 48,435 |
Trade accounts payable | - | 2,871 | 2,792 | 2,916 | 2,981 | 2,924 | 3,097 | 3,036 | 3,080 | 2,995 | 3,389 | 3,253 | 2,931 |
Short-term borrowings | - | 6,313 | 6,028 | 5,783 | 5,606 | 6,119 | 5,293 | 5,136 | 5,374 | 4,786 | 5,849 | 5,259 | 5,106 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 1,910 | 1,695 |
Lease liabilities | - | 45 | 28 | 21 | 13 | 14 | 14 | 12 | 21 | 22 | 19 | 26 | 22 |
Lease liabilities | - | 45 | 28 | 21 | 13 | 14 | 14 | 12 | 21 | 22 | 19 | 26 | 22 |
Accounts payable - other | - | 749 | 631 | 784 | 725 | 953 | 869 | 811 | 882 | 1,589 | 1,322 | 897 | 1,161 |
Accounts payable - other | - | 749 | 631 | 784 | 725 | 953 | 869 | 811 | 882 | 1,589 | 1,322 | 897 | 1,161 |
Income taxes payable | - | 433 | 328 | 370 | 47 | 72 | 597 | 139 | 378 | 196 | 287 | 289 | 294 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 403 | 451 |
Notes payable - facilities | - | 111 | 124 | 402 | 963 | 191 | 686 | 822 | 657 | 1,496 | 1,833 | 460 | 760 |
Income taxes payable | - | 433 | 328 | 370 | 47 | 72 | 597 | 139 | 378 | 196 | 287 | 289 | 294 |
Other | - | 1,013 | 1,010 | 961 | 925 | 907 | 1,206 | 1,052 | 1,000 | 1,027 | 1,228 | 1,184 | 1,167 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 96 | 71 |
Current liabilities | - | 11,537 | 11,944 | 12,408 | 11,691 | 11,182 | 11,990 | 11,011 | 11,396 | 12,114 | 13,930 | 11,370 | 11,444 |
Notes payable - facilities | - | 111 | 124 | 402 | 963 | 191 | 686 | 822 | 657 | 1,496 | 1,833 | 460 | 760 |
Other | - | 1,013 | 1,010 | 961 | 925 | 907 | 1,206 | 1,052 | 1,000 | 1,027 | 1,228 | 1,184 | 1,167 |
Current liabilities | - | 11,537 | 11,944 | 12,408 | 11,691 | 11,182 | 11,990 | 11,011 | 11,396 | 12,114 | 13,930 | 11,370 | 11,444 |
Long-term borrowings | - | 8,297 | 8,775 | 7,123 | 6,894 | 5,694 | 5,320 | 5,546 | 4,436 | 5,794 | 8,823 | 9,112 | 8,117 |
Lease liabilities | - | 43 | 23 | 23 | 22 | 27 | 20 | 16 | 48 | 46 | 27 | 38 | 59 |
Provision for retirement benefits | - | 1,071 | - | - | - | - | - | - | - | - | - | 1,109 | 1,093 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 35 | 106 | 1,108 |
Asset retirement obligations | - | 550 | 563 | 628 | 62 | 61 | 55 | 55 | 55 | 47 | 44 | 41 | 36 |
Retirement benefit liability | - | - | 1,500 | 1,448 | 1,842 | 1,752 | 1,789 | 1,910 | 1,966 | 1,781 | 1,637 | 1,559 | 920 |
Other | - | 108 | 146 | 148 | 146 | 140 | 154 | 149 | 142 | 147 | 200 | 198 | 196 |
Asset retirement obligations | - | 550 | 563 | 628 | 62 | 61 | 55 | 55 | 55 | 47 | 44 | 41 | 36 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 35 | 106 | 1,108 |
Other | - | 108 | 146 | 148 | 146 | 140 | 154 | 149 | 142 | 147 | 200 | 198 | 196 |
Non-current liabilities | - | 10,140 | 11,074 | 9,440 | 8,990 | 7,779 | 7,516 | 7,687 | 6,657 | 7,825 | 10,777 | 11,057 | 10,439 |
Liabilities | - | 21,677 | 23,019 | 21,849 | 20,682 | 18,961 | 19,506 | 18,698 | 18,054 | 19,939 | 24,708 | 22,428 | 21,884 |
Share capital | - | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 | 8,260 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4,276 | 4,276 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 905 | 905 |
Capital surplus | - | 5,182 | 5,182 | 5,182 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 |
Capital surplus | - | 5,182 | 5,182 | 5,182 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 | 5,181 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 291 | 287 |
Reserve for property replacement | - | - | - | - | - | - | - | - | - | - | - | 378 | 369 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 670 | 670 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 5,622 | 6,136 |
Retained earnings | - | 4,529 | 3,992 | 3,434 | 3,346 | 4,089 | 4,663 | 5,528 | 6,394 | 6,811 | 7,534 | 8,414 | 8,982 |
Retained earnings | - | 4,529 | 3,992 | 3,434 | 3,346 | 4,089 | 4,663 | 5,528 | 6,394 | 6,811 | 7,534 | 8,414 | 8,982 |
Treasury shares | - | -53 | -55 | -56 | -56 | -57 | -61 | -61 | -62 | -62 | -63 | -263 | -449 |
Shareholders' equity | - | 17,918 | 17,380 | 16,820 | 16,731 | 17,475 | 18,044 | 18,909 | 19,775 | 20,191 | 20,913 | 21,593 | 21,975 |
Valuation difference on available-for-sale securities | - | 536 | 858 | 1,328 | 736 | 1,401 | 1,715 | 1,322 | 556 | 1,508 | 1,652 | 1,922 | 3,749 |
Valuation and translation adjustments | - | 572 | 663 | 1,339 | 563 | 1,335 | 1,665 | 1,169 | 333 | 1,516 | 1,818 | 2,143 | 4,421 |
Foreign currency translation adjustment | - | 35 | 35 | 121 | 166 | 130 | 127 | 164 | 147 | 173 | 171 | 152 | 154 |
Remeasurements of defined benefit plans | - | - | -229 | -110 | -339 | -196 | -178 | -318 | -370 | -165 | -5 | 69 | 517 |
Valuation and translation adjustments | - | 572 | 663 | 1,339 | 563 | 1,335 | 1,665 | 1,169 | 333 | 1,516 | 1,818 | 2,143 | 4,421 |
Net assets | 17,622 | 18,533 | 18,100 | 18,225 | 17,361 | 18,874 | 19,792 | 20,171 | 20,217 | 21,832 | 22,870 | 23,885 | 26,551 |
Non-controlling interests | - | - | - | 65 | 66 | 64 | 81 | 92 | 107 | 125 | 138 | 147 | 154 |
Net assets | 17,622 | 18,533 | 18,100 | 18,225 | 17,361 | 18,874 | 19,792 | 20,171 | 20,217 | 21,832 | 22,870 | 23,885 | 26,551 |
Liabilities and net assets | - | 40,210 | 41,120 | 40,074 | 38,043 | 37,836 | 39,299 | 38,869 | 38,271 | 41,772 | 47,578 | 46,313 | 48,435 |