- JP-listed companies
- Income statement
【JP:9325】Income statement
Market cap
¥12.1B
P/E ratio
10.8x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 36 | 2,191 | 3,493 | 5,216 | 7,428 | 8,448 | 10,638 | 12,951 | 18,046 | 23,665 | 27,530 | 31,615 |
| Cost of revenue | - | - | 3,146 | 4,646 | 6,701 | 7,804 | 9,758 | 11,629 | 16,576 | 21,455 | 25,168 | 29,050 |
| Gross profit | - | - | 346 | 570 | 728 | 644 | 880 | 1,322 | 1,469 | 2,210 | 2,362 | 2,565 |
| Gross margin (%) | - | - | ||||||||||
| Operating income | - | - | 113 | 346 | 470 | 187 | 349 | 596 | 576 | 1,143 | 1,320 | 1,465 |
| Operating expenses | - | - | 233 | 224 | 258 | 457 | 531 | 726 | 894 | 1,067 | 1,042 | 1,100 |
| Income before tax | -26 | 28 | 106 | 329 | 469 | 210 | 349 | 584 | 572 | 1,207 | 1,365 | 1,479 |
| Provision for income taxes | - | - | 57 | 128 | 167 | 76 | 148 | 223 | 191 | 391 | 452 | 520 |
| Net income | -17 | 5 | 48 | 201 | 301 | 133 | 185 | 379 | 381 | 816 | 914 | 959 |
| Earnings per share | -3,045.13 | 2.6 | 24.48 | 93.23 | 59.75 | 12.47 | 17.09 | 35.14 | 34.37 | 75.3 | 79.6 | 85.63 |
| Diluted EPS | - | - | - | 85.41 | 55.47 | 12.28 | 17.03 | 35.04 | 34.29 | 75.16 | 79.47 | 85.5 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | 6 | - | - | - | 23 | 32 | 26 |