- JP-listed companies
- Income statement
(9325) Income statement
Market cap
¥13.1B
P/E ratio
9.3x
Phyz Holdings provides comprehensive logistics services to e-commerce companies, manufacturers, and shipping firms through warehouse operations, transportation, and IT solutions across 22 locations in Japan.
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 36 | 2,191 | 3,493 | 5,216 | 7,428 | 8,448 | 10,638 | 12,951 | 18,046 | 23,665 | 27,530 | 31,615 | 40,322 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | 3,146 | 4,646 | 6,701 | 7,804 | 9,758 | 11,629 | 16,576 | 21,455 | 25,168 | 29,050 | 37,625 |
| Gross profit | - | - | 346 | 570 | 728 | 644 | 880 | 1,322 | 1,469 | 2,210 | 2,362 | 2,565 | 2,698 |
| Gross margin (%) | - | - | |||||||||||
| Operating margin (%) | - | - | |||||||||||
| Operating expenses | - | - | 233 | 224 | 258 | 457 | 531 | 726 | 894 | 1,067 | 1,042 | 1,100 | 1,166 |
| Operating income | - | - | 113 | 346 | 470 | 187 | 349 | 596 | 576 | 1,143 | 1,320 | 1,465 | 1,532 |
| Income before tax | -26 | 28 | 106 | 329 | 469 | 210 | 349 | 584 | 572 | 1,207 | 1,365 | 1,479 | 1,597 |
| Pretax margin (%) | -71.5 | 1.3 | 3 | 6.3 | 6.3 | 2.5 | 3.3 | 4.5 | 3.2 | 5.1 | 5 | 4.7 | 4 |
| Provision for income taxes | - | - | 57 | 128 | 167 | 76 | 148 | 223 | 191 | 391 | 452 | 520 | 508 |
| Effective tax rate (%) | - | - | |||||||||||
| Net income | -17 | 5 | 48 | 201 | 301 | 133 | 185 | 379 | 381 | 816 | 914 | 959 | 1,089 |
| Earnings per share | -3,045.13 | 2.6 | 24.48 | 93.23 | 59.75 | 12.47 | 17.09 | 35.14 | 34.37 | 75.3 | 79.6 | 85.63 | 95.35 |
| Diluted EPS | - | - | - | 85.41 | 55.47 | 12.28 | 17.03 | 35.04 | 34.29 | 75.16 | 79.47 | 85.5 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | - | - | 23 | 32 | 26 | 30 |