JP-listed companies
ASAGAMI COPORATION

ASAGAMI COPORATIONJP:9311

Market cap

¥7.9B

P/E ratio

8.3x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	44,346	45,788	46,757	45,783	45,450	46,696	45,839	44,894	38,782	41,526	41,092
Cost of sales	34,925	36,020	36,989	35,918	35,343	36,722	35,962	35,260	31,281	33,100	32,799
Gross profit (loss)	9,421	9,768	9,768	9,865	10,107	9,974	9,878	9,634	7,501	8,426	8,293
Promotion expenses	689	730	721	627	639	618	605	582	421	377	348
Remuneration for directors (and other officers)	487	471	459	472	483	503	509	478	468	462	461
Salaries, allowances and bonuses	2,682	2,659	2,708	2,716	2,606	2,534	2,534	2,448	2,107	1,867	1,915
Provision for bonuses	154	159	166	164	154	148	145	138	104	107	75
Retirement benefit expenses	118	116	159	185	134	97	116	96	67	55	57
Provision for retirement benefits for directors (and other officers)	57	55	53	98	62	77	58	58	53	61	67
Other	3,465	3,576	3,773	3,921	3,920	4,055	4,263	4,104	3,596	3,514	3,693
Selling, general and administrative expenses	7,651	7,769	8,042	8,186	8,005	8,036	8,231	7,904	6,856	6,442	6,617
Remuneration for directors (and other officers)	487	471	459	472	483	503	509	478	468	462	461
Salaries, allowances and bonuses	2,682	2,659	2,708	2,716	2,606	2,534	2,534	2,448	2,107	1,867	1,915
Provision for bonuses	154	159	166	164	154	148	145	138	104	107	75
Retirement benefit expenses	118	116	159	185	134	97	116	96	67	55	57
Provision for retirement benefits for directors (and other officers)	57	55	53	98	62	77	58	58	53	61	67
Other	3,465	3,576	3,773	3,921	3,920	4,055	4,263	4,104	3,596	3,514	3,693
Operating profit (loss)	1,769	1,999	1,725	1,679	2,102	1,938	1,646	1,730	645	1,983	1,676
Interest income	28	27	25	24	24	23	21	21	19	18	17
Dividend income	78	58	44	56	80	72	68	72	68	73	73
Reversal of allowance for doubtful accounts	12	6	8	-	5	0	-	-	-	8	1
Received prize	-	-	-	0	28	27	30	57	62	40	89
Subsidies for employment adjustment	-	-	-	-	-	-	-	-	246	49	19
Other	164	150	103	74	55	54	54	68	78	119	106
Other	164	150	103	74	55	54	54	68	78	119	106
Non-operating income	281	241	273	217	242	219	202	239	473	306	304
Non-operating income	281	241	273	217	242	219	202	239	473	306	304
Interest expenses	489	411	365	335	260	228	199	159	131	117	99
Other	71	110	59	29	29	14	25	32	13	13	8
Non-operating expenses	576	541	433	372	294	245	226	192	145	130	107
Ordinary profit (loss)	1,474	1,699	1,566	1,524	2,050	1,912	1,622	1,777	973	2,160	1,872
Gain on sale of non-current assets	52	33	4	39	25	20	34	10	26	13	29
Gain on sale of investment securities	-	-	1	-	-	-	435	-	15	-	110
Penalty income	-	-	-	-	-	-	-	26	-	-	23
Extraordinary income	348	230	219	39	25	20	469	67	43	13	163
Loss on cancellation of rental contracts	-	-	-	-	-	-	-	-	-	-	9
Restoration cost	-	-	-	-	-	-	-	-	-	-	12
Loss on sale of non-current assets	-	357	21	928	-	146	313	582	1	165	298
Loss on retirement of non-current assets	80	20	15	19	8	10	9	67	4	6	24
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	1	-
Extraordinary losses	91	408	35	947	8	156	503	688	140	172	345
Loss on valuation of investment securities	1	13	-	-	-	-	-	9	4	-	2
Extraordinary losses	91	408	35	947	8	156	503	688	140	172	345
Profit (loss) before income taxes	1,731	1,521	1,750	616	2,067	1,776	1,588	1,156	875	2,000	1,690
Income taxes - current	872	743	826	439	788	718	763	507	667	851	633
Income taxes - deferred	35	47	41	-73	-5	37	-120	21	65	-114	53
Income taxes	907	790	867	366	783	755	643	528	731	737	687
Profit (loss)	-	-	883	250	1,284	1,020	945	628	144	1,264	1,003
Profit (loss) attributable to non-controlling interests	-	-	4	8	7	4	5	6	-4	-0	6
Profit (loss) attributable to owners of parent	-	-	878	242	1,277	1,017	940	622	148	1,264	997