- JP-listed companies
- Toyo Logistics Co.,Ltd.
Toyo Logistics Co.,Ltd.JP:9306
Market cap
¥10.4B
P/E ratio
8.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 1,591 | 1,699 | 1,331 | 1,609 | 2,348 | 3,195 | 3,805 | 4,263 | 6,437 | 7,669 | 8,329 | 6,557 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 5,656 | 5,285 | 5,512 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 197 | 107 | 85 |
Lease receivables and investments in leases | - | 84 | 84 | 88 | 103 | 108 | 111 | 97 | 97 | 97 | 95 | 102 | 102 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 101 | 78 |
Accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | - | 4,480 | 4,672 |
Raw materials and supplies | - | 50 | 61 | 48 | 80 | 110 | 117 | 143 | 105 | 52 | 43 | 45 | 43 |
Other | - | 576 | 566 | 552 | 649 | 712 | 552 | 491 | 530 | 549 | 626 | 600 | 860 |
Lease receivables and investments in leases | - | 84 | 84 | 88 | 103 | 108 | 111 | 97 | 97 | 97 | 95 | 102 | 102 |
Allowance for doubtful accounts | - | -5 | -17 | -17 | -19 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | -3 |
Raw materials and supplies | - | 50 | 61 | 48 | 80 | 110 | 117 | 143 | 105 | 52 | 43 | 45 | 43 |
Current assets | - | 6,333 | 7,945 | 8,750 | 9,841 | 9,221 | 10,512 | 11,528 | 11,202 | 12,906 | 14,088 | 14,358 | 13,072 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 119 | 126 |
Advances paid | - | - | - | - | - | - | - | - | - | - | - | 410 | 336 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
Other | - | 576 | 566 | 552 | 649 | 712 | 552 | 491 | 530 | 549 | 626 | 600 | 860 |
Allowance for doubtful accounts | - | -5 | -17 | -17 | -19 | -2 | -2 | -2 | -2 | -1 | -1 | -3 | -3 |
Current assets | - | 6,333 | 7,945 | 8,750 | 9,841 | 9,221 | 10,512 | 11,528 | 11,202 | 12,906 | 14,088 | 14,358 | 13,072 |
Buildings and structures | - | 24,932 | 25,035 | 24,701 | 25,580 | 24,388 | 26,180 | 26,620 | 27,122 | 27,846 | 28,003 | 28,170 | 30,891 |
Accumulated depreciation | - | -12,962 | -13,820 | -14,081 | -14,845 | -14,861 | -15,614 | -16,412 | -17,158 | -17,829 | -18,383 | -19,179 | -20,042 |
Buildings and structures, net | - | 11,970 | 11,215 | 10,072 | 10,187 | 9,527 | 10,566 | 10,209 | 9,964 | 10,017 | 9,620 | 8,990 | 10,848 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 8,439 | 10,293 |
Machinery, equipment and vehicles | - | 4,236 | 4,301 | 4,374 | 4,499 | 4,637 | 4,853 | 5,156 | 5,326 | 5,400 | 5,557 | 5,660 | 6,063 |
Accumulated depreciation | - | -3,567 | -3,622 | -3,677 | -3,813 | -3,937 | -4,091 | -4,247 | -4,467 | -4,682 | -4,780 | -4,932 | -5,066 |
Accumulated impairment | - | - | - | - | - | - | - | - | -17 | -7 | -7 | -7 | -7 |
Machinery, equipment and vehicles, net | - | 669 | 678 | 697 | 685 | 700 | 761 | 909 | 843 | 712 | 770 | 722 | 989 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 284 | 331 |
Tools, furniture and fixtures | - | 2,501 | 2,549 | 2,571 | 2,655 | 2,685 | 2,835 | 2,982 | 2,996 | 2,973 | 2,987 | 2,945 | 3,073 |
Accumulated depreciation | - | -1,964 | -2,060 | -2,125 | -2,214 | -2,264 | -2,291 | -2,381 | -2,449 | -2,473 | -2,548 | -2,535 | -2,566 |
Tools, furniture and fixtures | - | 537 | 489 | 445 | 439 | 420 | 544 | 601 | 547 | 500 | 439 | 411 | 507 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 243 | 346 |
Land | - | 9,410 | 9,410 | 8,890 | 8,890 | 8,890 | 8,654 | 8,655 | 9,274 | 9,285 | 9,285 | 10,131 | 10,135 |
Land vehicles and other equipment, net | - | - | - | - | - | - | - | - | - | - | - | 31 | 30 |
Leased assets | - | 165 | 226 | 178 | 178 | 178 | 178 | 128 | 87 | 87 | 87 | 87 | 56 |
Accumulated depreciation | - | -69 | -101 | -88 | -124 | -151 | -171 | -74 | -42 | -50 | -58 | -66 | -44 |
Leased assets | - | 96 | 125 | 89 | 54 | 26 | 7 | 53 | 45 | 37 | 29 | 21 | 13 |
Tools, furniture and fixtures | - | 537 | 489 | 445 | 439 | 420 | 544 | 601 | 547 | 500 | 439 | 411 | 507 |
Construction in progress | - | 1 | 110 | 784 | 551 | 551 | 14 | 45 | 149 | - | - | 1,924 | 1,405 |
Land | - | 9,410 | 9,410 | 8,890 | 8,890 | 8,890 | 8,654 | 8,655 | 9,274 | 9,285 | 9,285 | 10,131 | 10,135 |
Leased assets | - | 96 | 125 | 89 | 54 | 26 | 7 | 53 | 45 | 37 | 29 | 21 | 13 |
Property, plant and equipment | - | 22,683 | 22,027 | 20,977 | 20,806 | 20,115 | 20,547 | 20,471 | 20,822 | 20,551 | 20,143 | 22,198 | 23,898 |
Construction in progress | - | 1 | 110 | 784 | 551 | 551 | 14 | 45 | 149 | - | - | 1,924 | 1,405 |
Property, plant and equipment | - | 22,683 | 22,027 | 20,977 | 20,806 | 20,115 | 20,547 | 20,471 | 20,822 | 20,551 | 20,143 | 22,198 | 23,898 |
Software | - | - | - | - | - | - | - | - | - | - | - | 155 | 181 |
Telephone subscription right | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 |
Right to use facilities | - | - | - | - | - | - | - | - | - | - | - | 13 | 20 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 72 | 44 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 4 | 8 |
Intangible assets | - | 175 | 318 | 260 | 236 | 187 | 163 | 350 | 301 | 264 | 246 | 269 | 282 |
Intangible assets | - | 175 | 318 | 260 | 236 | 187 | 163 | 350 | 301 | 264 | 246 | 269 | 282 |
Investment securities | - | 4,674 | 4,812 | 5,521 | 5,983 | 6,529 | 6,889 | 6,520 | 6,200 | 6,554 | 6,339 | 6,696 | 8,058 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,177 | 1,177 |
Long-term loans receivable | - | 444 | 393 | 113 | 83 | 65 | 47 | 28 | 22 | 18 | 13 | 8 | 3 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 63 | 63 |
Lease receivables and investment assets CA | - | 1,549 | 1,465 | 1,414 | 1,349 | 1,252 | 1,262 | 1,164 | 1,067 | 970 | 869 | 795 | 693 |
Lease receivables and investment assets CA | - | 1,549 | 1,465 | 1,414 | 1,349 | 1,252 | 1,262 | 1,164 | 1,067 | 970 | 869 | 795 | 693 |
Guarantee deposits | - | 777 | 795 | 780 | 764 | 759 | 738 | 749 | 879 | 718 | 692 | 700 | 838 |
Long-term loans receivable | - | 444 | 393 | 113 | 83 | 65 | 47 | 28 | 22 | 18 | 13 | 8 | 3 |
Deferred tax assets | - | - | - | - | - | - | - | 627 | 641 | 592 | 571 | 522 | 426 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 7 | 1 |
Other | - | 189 | 250 | 203 | 246 | 267 | 232 | 194 | 188 | 321 | 289 | 295 | 268 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 48 | 43 |
Allowance for doubtful accounts | - | -234 | -273 | -4 | -4 | -3 | -3 | -3 | -2 | -2 | -2 | -9 | -3 |
Guarantee deposits | - | 777 | 795 | 780 | 764 | 759 | 738 | 749 | 879 | 718 | 692 | 700 | 838 |
Investments and other assets | - | 7,850 | 7,974 | 8,438 | 8,921 | 9,406 | 9,783 | 9,280 | 8,996 | 9,170 | 8,771 | 9,007 | 10,284 |
Other | - | 189 | 250 | 203 | 246 | 267 | 232 | 194 | 188 | 321 | 289 | 295 | 268 |
Allowance for doubtful accounts | - | -234 | -273 | -4 | -4 | -3 | -3 | -3 | -2 | -2 | -2 | -9 | -3 |
Investments and other assets | - | 7,850 | 7,974 | 8,438 | 8,921 | 9,406 | 9,783 | 9,280 | 8,996 | 9,170 | 8,771 | 9,007 | 10,284 |
Non-current assets | - | 30,708 | 30,319 | 29,675 | 29,962 | 29,708 | 30,494 | 30,101 | 30,118 | 29,986 | 29,160 | 31,474 | 34,463 |
Assets | - | 37,042 | 38,264 | 38,425 | 39,804 | 38,928 | 40,931 | 41,629 | 41,321 | 42,892 | 43,248 | 45,833 | 47,535 |
Trade accounts payable | - | - | - | - | - | - | - | - | - | - | - | 2,366 | 2,273 |
Trade notes and accounts payable | - | 1,666 | 2,874 | 3,466 | 4,222 | 2,114 | 2,003 | 2,291 | 1,902 | 1,907 | 1,842 | 1,807 | 1,817 |
Short-term borrowings | - | 3,913 | 3,190 | 3,336 | 4,283 | 4,606 | 3,965 | 3,156 | 3,172 | 4,253 | 3,284 | 3,693 | 4,394 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 3,193 | 3,794 |
Income taxes payable | - | 72 | 286 | 189 | 85 | 115 | 236 | 244 | 287 | 281 | 381 | 160 | 113 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 110 | 110 |
Provision for bonuses | - | 210 | 225 | 231 | 235 | 253 | 273 | 281 | 296 | 301 | 324 | 309 | 320 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 322 | 262 |
Other | - | 690 | 889 | 1,024 | 934 | 997 | 997 | 1,320 | 1,237 | 1,136 | 1,125 | 1,167 | 1,137 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 71 | 71 |
Current liabilities | - | 6,551 | 7,464 | 8,246 | 9,759 | 8,084 | 7,474 | 7,292 | 6,894 | 7,879 | 6,954 | 7,136 | 7,782 |
Income taxes payable | - | 72 | 286 | 189 | 85 | 115 | 236 | 244 | 287 | 281 | 381 | 160 | 113 |
Advances received | - | - | - | - | - | - | - | - | - | - | - | 126 | 114 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 38 | 34 |
Provision for bonuses | - | 210 | 225 | 231 | 235 | 253 | 273 | 281 | 296 | 301 | 324 | 309 | 320 |
Other | - | 690 | 889 | 1,024 | 934 | 997 | 997 | 1,320 | 1,237 | 1,136 | 1,125 | 1,167 | 1,137 |
Current liabilities | - | 6,551 | 7,464 | 8,246 | 9,759 | 8,084 | 7,474 | 7,292 | 6,894 | 7,879 | 6,954 | 7,136 | 7,782 |
Long-term borrowings | - | 9,402 | 9,258 | 8,322 | 8,208 | 8,002 | 10,031 | 10,476 | 10,154 | 9,701 | 10,317 | 11,925 | 11,231 |
Lease liabilities | - | 1,254 | 1,320 | 1,187 | 1,086 | 958 | 849 | 993 | 884 | 775 | 666 | 563 | 452 |
Deferred tax liabilities | - | - | - | - | - | - | - | 575 | 504 | 598 | 485 | 564 | 935 |
Provision for retirement benefits | - | 2,090 | - | - | - | - | - | - | - | - | - | 805 | 732 |
Provision for retirement benefits for directors (and other officers) | - | 89 | 84 | 35 | 32 | 32 | 32 | 32 | 32 | 29 | 29 | 29 | 29 |
Provision for retirement benefits for directors (and other officers) | - | 89 | 84 | 35 | 32 | 32 | 32 | 32 | 32 | 29 | 29 | 29 | 29 |
Asset retirement obligations | - | 112 | 114 | 117 | 119 | 111 | 113 | 115 | 117 | 119 | 121 | 123 | 126 |
Long-term guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 453 | 444 |
Retirement benefit liability | - | - | 2,450 | 2,271 | 2,578 | 2,415 | 2,305 | 2,280 | 2,187 | 1,981 | 1,833 | 1,653 | 1,169 |
Asset retirement obligations | - | 112 | 114 | 117 | 119 | 111 | 113 | 115 | 117 | 119 | 121 | 123 | 126 |
Other | - | 666 | 667 | 656 | 681 | 704 | 652 | 620 | 688 | 659 | 670 | 601 | 615 |
Other | - | 666 | 667 | 656 | 681 | 704 | 652 | 620 | 688 | 659 | 670 | 601 | 615 |
Non-current liabilities | - | 14,416 | 14,630 | 13,228 | 13,175 | 12,967 | 14,744 | 15,093 | 14,568 | 13,863 | 14,120 | 15,458 | 14,556 |
Non-current liabilities | - | 14,416 | 14,630 | 13,228 | 13,175 | 12,967 | 14,744 | 15,093 | 14,568 | 13,863 | 14,120 | 15,458 | 14,556 |
Liabilities | - | 20,967 | 22,094 | 21,473 | 22,934 | 21,051 | 22,219 | 22,385 | 21,461 | 21,741 | 21,075 | 22,594 | 22,338 |
Share capital | - | 3,413 | 3,413 | 3,413 | 3,413 | 3,413 | 3,413 | 3,413 | 3,413 | 3,413 | 3,413 | 3,413 | 3,413 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,135 | 2,135 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 77 | 80 |
Capital surplus | - | 2,179 | 2,179 | 2,179 | 2,179 | 2,180 | 2,184 | 2,187 | 2,191 | 2,202 | 2,211 | 2,212 | 2,214 |
Capital surplus | - | 2,179 | 2,179 | 2,179 | 2,179 | 2,180 | 2,184 | 2,187 | 2,191 | 2,202 | 2,211 | 2,212 | 2,214 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 519 | 519 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 2,454 | 2,454 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 1,496 | 1,432 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 8,925 | 9,758 |
Retained earnings | - | 10,298 | 10,653 | 11,010 | 11,394 | 11,891 | 12,528 | 13,282 | 14,017 | 14,899 | 15,986 | 16,955 | 17,927 |
Retained earnings | - | 10,298 | 10,653 | 11,010 | 11,394 | 11,891 | 12,528 | 13,282 | 14,017 | 14,899 | 15,986 | 16,955 | 17,927 |
Treasury shares | - | -288 | -289 | -291 | -293 | -287 | -278 | -269 | -259 | -289 | -268 | -421 | -405 |
Shareholders' equity | - | 15,601 | 15,956 | 16,310 | 16,693 | 17,196 | 17,846 | 18,612 | 19,361 | 20,224 | 21,342 | 22,158 | 23,149 |
Valuation difference on available-for-sale securities | - | 473 | 452 | 816 | 622 | 1,011 | 1,138 | 899 | 717 | 1,006 | 836 | 1,017 | 1,762 |
Valuation and translation adjustments | - | 473 | 214 | 642 | 177 | 681 | 866 | 633 | 498 | 927 | 831 | 1,081 | 2,049 |
Remeasurements of defined benefit plans | - | - | -238 | -174 | -445 | -331 | -272 | -267 | -219 | -79 | -4 | 64 | 287 |
Valuation and translation adjustments | - | 473 | 214 | 642 | 177 | 681 | 866 | 633 | 498 | 927 | 831 | 1,081 | 2,049 |
Net assets | 15,600 | 16,075 | 16,170 | 16,952 | 16,870 | 17,877 | 18,712 | 19,244 | 19,859 | 21,151 | 22,173 | 23,239 | 25,197 |
Liabilities and net assets | - | 37,042 | 38,264 | 38,425 | 39,804 | 38,928 | 40,931 | 41,629 | 41,321 | 42,892 | 43,248 | 45,833 | 47,535 |