- JP-listed companies
- The Shibusawa Warehouse Co.,Ltd.
- Income statement
The Shibusawa Warehouse Co.,Ltd. (9304) Income statement
Market cap
¥97.5B
P/E ratio
13.8x
Shibusawa Warehouse provides comprehensive logistics services including warehousing, transportation, and international shipping, plus develops and manages real estate.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 53,496 | 53,399 | 54,689 | 55,061 | 56,762 | 58,081 | 63,286 | 64,604 | 66,831 | 65,328 | 71,746 | 78,504 | 73,417 | 78,620 | 79,740 |
| Revenue growth (%) | - | ||||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,191 | 3,215 | 3,345 | 3,669 | 3,584 | 3,581 | 3,416 | 3,437 | 3,777 | 3,986 | 4,182 | 4,580 |
| Operating income | - | - | - | 2,680 | 2,770 | 3,406 | 3,353 | 3,738 | 3,906 | 3,627 | 4,516 | 4,894 | 4,271 | 4,668 | 4,097 |
| Income before tax | 2,377 | 2,476 | 2,385 | 2,689 | 2,714 | 3,413 | 2,498 | 3,996 | 4,174 | 3,929 | 6,924 | 5,847 | 5,091 | 5,583 | 4,858 |
| Pretax margin (%) | 4.4 | 4.6 | 4.4 | 4.9 | 4.8 | 5.9 | 3.9 | 6.2 | 6.2 | 6 | 9.7 | 7.4 | 6.9 | 7.1 | 6.1 |
| Provision for income taxes | - | - | - | 1,236 | 985 | 1,078 | 1,247 | 1,136 | 1,296 | 1,308 | 1,519 | 1,523 | 1,616 | 2,102 | 2,632 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 1,139 | 1,076 | 1,154 | 2,054 | 1,729 | 1,796 | 1,670 | 2,344 | 2,878 | 2,791 | 5,276 | 3,811 | 3,793 | 4,981 | 6,404 |
| Earnings per share | 12.24 | 14.55 | 16.62 | 26.25 | 22.12 | 23.07 | 105.63 | 149.44 | 185.24 | 180.9 | 345.79 | 247.8 | 246.07 | 337.22 | 111.65 |
| Dividend per share | - | - | - | - | - | - | - | - | 50 | 52 | 70 | 85 | 100 | 140 | - |